Valuation AInnovation Technology Group Co., Ltd

Equities

Market Closed - Hong Kong S.E. Other stock markets 16:08:28 15/07/2025 HKT			5-day change	1st Jan Change
6.010 ^HKD	+2.21%		+1.35%	+3.26%

06-24	AInnovation Technology Enters Tie-Up for Embodied Intelligent Robotic Solutions for Industries	MT
06-24	AInnovation Technology Group Co., Ltd. Enters into Strategic Cooperation Agreement with KEENON Robotics Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	11,108	4,685	2,996	2,908	-	-
Change	-	-57.83%	-36.05%	-2.94%	-	-
Enterprise Value (EV)	9,613	4,685	2,996	2,908	2,908	2,908
Change	-	-51.27%	-36.05%	-2.94%	0%	0%
P/E ratio	-30.8x	-8.01x	-5.02x	-13.9x	-20.3x	-10.7x
PBR	4.94x	2.28x	1.94x	2.24x	2.51x	5.65x
PEG	0.6x	-0.1x	-1.32x	0.2x	0.7x	-0.1x
Capitalization / Revenue	7.13x	2.68x	2.45x	2.09x	1.78x	1.41x
EV / Revenue	0x	0x	0x	2.09x	1.78x	1.41x
EV / EBITDA	-0x	-0x	-0x	-14.3x	-37.8x	-19.4x
EV / EBIT	-0x	-0x	-0x	-11.9x	-17.5x	-9.82x
EV / FCF	-	-0x	-0x	14.1x	8.48x	8.15x
FCF Yield	-	-3.98%	-1.33%	7.08%	11.8%	12.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.66	-1.05	-1.09	-0.385	-0.265	-0.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,558	1,751	1,222	1,394	1,636	2,056
EBITDA ¹	-361	-569.9	-562.1	-203.7	-77	-150
EBIT ¹	-392.3	-600	-630.6	-244	-166	-296
Net income ¹	-	-582.3	-593.8	-218	-148.5	-282
Net Debt	-1,495	-	-	-	-	-
Reference price ²	20.345	8.414	5.469	5.369	5.369	5.369
Nbr of stocks (in thousands)	545,984	556,728	547,794	541,592	-	-
Announcement Date	31/3/23	28/3/24	31/3/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AINNOVATION TECHNOLOGY GROUP CO., LTD	-13.95x	-	-	-	406M
ORACLE CORPORATION	47.04x	10.95x	21.02x	0.83%	644B
SAP SE	43.47x	7.91x	25.59x	0.92%	352B
SERVICENOW, INC.	110.93x	14.64x	41.76x	-.--%	200B
STRATEGY INCORPORATED	-27.86x	280.46x	3417.06x	-	126B
CONSTELLATION SOFTWARE INC.	85.78x	6.75x	24.65x	0.11%	76.8B
FAIR ISAAC CORPORATION	60.02x	20.14x	36.3x	-.--%	37.66B
HUBSPOT, INC.	1159.68x	8.69x	39.69x	-.--%	28.4B
TOAST, INC.	100.02x	3.99x	42.46x	-.--%	25.71B
WISETECH GLOBAL LIMITED	112.05x	30.08x	59.3x	0.19%	24.09B
Average	167.72x	42.62x	411.98x	0.26%	151.43B
Weighted average by Cap.	73.47x	33.32x	309.32x	0.63%