Valuation BHP Group Limited

Stocks

Market Closed - Australian S.E. Other stock markets 14:20:27 16/07/2026 HKT			5-day change	1st Jan Change
59.14 ^AUD	-2.34%		+2.83%	+30.01%

09:59pm	Global markets live: Google, Stripe, xAI, Apple, Eli Lilly…
06:02pm	BHP Workers Strike at Key Australian Iron Ore Hub After Labor Talks Fail	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	169,397	143,842	151,647	144,369	122,299	210,297	-	-
Change	-	-15.09%	5.43%	-4.8%	-15.29%	71.95%	-	-
Enterprise Value (EV) ¹	174,904	144,175	162,813	153,489	135,223	220,307	220,345	219,742
Change	-	-17.57%	12.93%	-5.73%	-11.9%	62.92%	0.02%	-0.27%
P/E	16.3x	4.66x	11.8x	18.3x	13.6x	18.6x	15.5x	15.7x
PBR	3.59x	3.2x	3.41x	3.22x	2.57x	3.86x	3.52x	3.23x
PEG	-	0x	-0.2x	-0.5x	1x	0.7x	0.8x	-13.25x
Capitalization / Revenue	2.79x	2.21x	2.82x	2.59x	2.39x	3.64x	3.66x	3.72x
EV / Revenue	2.88x	2.21x	3.03x	2.76x	2.64x	3.81x	3.84x	3.89x
EV / EBITDA	4.68x	3.55x	5.82x	5.29x	5.2x	6.81x	6.89x	7.06x
EV / EBIT	5.77x	4.19x	7.13x	6.5x	6.68x	8.36x	8.57x	8.9x
EV / FCF	8.7x	5.72x	13.6x	13x	14.5x	19.5x	19.2x	18.3x
FCF Yield	11.5%	17.5%	7.35%	7.72%	6.87%	5.12%	5.2%	5.46%
Dividend per Share ²	3.01	3.25	1.7	1.46	1.1	1.567	1.515	1.397
Rate of return	8.27%	11.4%	5.68%	5.13%	4.57%	3.79%	3.66%	3.38%
EPS ²	2.235	6.093	2.547	1.555	1.774	2.227	2.673	2.642
Distribution rate	135%	53.3%	66.7%	93.9%	62%	70.4%	56.7%	52.9%
Net sales ¹	60,817	65,098	53,817	55,658	51,262	57,764	57,451	56,480
EBITDA ¹	37,379	40,634	27,956	29,016	26,000	32,361	31,989	31,115
EBIT ¹	30,291	34,400	22,820	23,631	20,240	26,352	25,717	24,689
Net income ¹	11,304	30,900	12,921	7,897	9,019	11,343	13,421	13,263
Net Debt ¹	5,507	333	11,166	9,120	12,924	10,010	10,048	9,445
Reference price ²	36.41	28.42	29.94	28.48	24.09	41.39	41.39	41.39
Nbr of stocks (in thousands)	5,057,690	5,061,151	5,064,466	5,069,816	5,075,992	5,080,690	-	-
Announcement Date	17/8/21	15/8/22	21/8/23	26/8/24	18/8/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	18.51x	3.9x	6.97x	3.64%	215B
RIO TINTO PLC	10.93x	2.73x	5.87x	5.31%	159B
GRUPO MÉXICO, S.A.B. DE C.V.	13.53x	3.97x	6.59x	3.46%	89.64B
GLENCORE PLC	12.08x	0.41x	5.81x	3.25%	81.77B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.37x	6.02x	13.97x	-.--%	58.25B
ANGLO AMERICAN PLC	26.79x	2.82x	7.25x	1.31%	51.26B
TECK RESOURCES LIMITED	15.04x	2.87x	5.97x	0.67%	28.36B
FRESNILLO PLC	10.35x	3.59x	5.32x	5.24%	25B
HINDUSTAN ZINC LIMITED	12.57x	4.43x	7.78x	4.36%	23.16B
LUNDIN MINING CORPORATION	17.39x	4.37x	7.91x	0.33%	20.95B
Average	15.96x	3.51x	7.34x	2.76%	75.3B
Weighted average by Cap.	15.86x	3.35x	7.09x	3.36%