Valuation BYD Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 16:09:07 10/06/2026 HKT			5-day change	1st Jan Change
86.60 ^HKD	-2.04%		-10.49%	-9.18%

12:38am	BYD looking to take over existing factory for second European EV plant, executive says	RE
08:34pm	BYD chairman says firm will be world's biggest automaker in 5 years	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	724,616	651,570	571,597	785,956	845,468	763,617	-	-
Change	-	-10.08%	-12.27%	37.5%	7.57%	-9.68%	-	-
Enterprise Value (EV) ¹	708,526	613,134	493,383	703,579	874,231	720,450	672,499	592,340
Change	-	-13.46%	-19.53%	42.6%	24.25%	-17.59%	-6.66%	-11.92%
P/E ratio	205x	29.8x	18.9x	18.1x	23.9x	17.1x	13.4x	11.3x
PBR	6.65x	4.47x	4.07x	3.93x	-	2.42x	2.1x	1.83x
PEG	-	0x	0.2x	0.5x	-1.1x	0.8x	0.5x	0.6x
Capitalization / Revenue	3.43x	1.54x	0.95x	1.01x	1.05x	0.83x	0.73x	0.68x
EV / Revenue	3.35x	1.45x	0.82x	0.91x	1.09x	0.79x	0.65x	0.52x
EV / EBITDA	35x	14.7x	6.04x	6.13x	7.41x	5.68x	4.5x	3.45x
EV / EBIT	108x	28.5x	12.9x	13.9x	21.8x	16.4x	11.5x	8.47x
EV / FCF	25.2x	14.1x	10.4x	19.5x	-8.95x	28.1x	11.4x	4.97x
FCF Yield	3.97%	7.08%	9.65%	5.13%	-11.2%	3.56%	8.74%	20.1%
Dividend per Share ²	0.035	0.3807	1.032	1.325	0.358	0.4582	1.279	1.516
Rate of return	0.05%	0.67%	1.59%	1.59%	0.42%	0.61%	1.71%	2.03%
EPS ²	0.3533	1.903	3.44	4.613	3.58	4.383	5.576	6.623
Distribution rate	9.91%	20%	30%	28.7%	10%	10.5%	22.9%	22.9%
Net sales ¹	211,300	424,061	602,315	777,102	803,965	915,585	1,040,811	1,130,065
EBITDA ¹	20,236	41,830	81,656	114,749	118,054	126,866	149,406	171,714
EBIT ¹	6,571	21,542	38,103	50,486	40,185	43,938	58,358	69,935
Net income ¹	3,045	16,622	30,041	40,254	32,619	39,835	51,896	60,776
Net Debt ¹	-16,091	-38,436	-78,213	-82,378	28,763	-43,167	-91,118	-171,277
Reference price ²	72.40	56.79	64.87	83.51	85.68	74.87	74.87	74.87
Nbr of stocks (in thousands)	8,733,429	8,716,895	8,716,895	8,716,224	9,105,624	9,085,053	-	-
Announcement Date	29/3/22	28/3/23	26/3/24	24/3/25	27/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BYD COMPANY LIMITED	17.5x	0.8x	5.79x	0.59%	115B
TESLA, INC.	300.06x	14.34x	96.45x	-.--%	1,490B
RIVIAN AUTOMOTIVE, INC.	-5.83x	3.23x	-11.33x	-.--%	20.13B
SERES GROUP CO.,LTD	17.05x	0.11x	1.47x	0.95%	18.1B
XPENG INC.	-32.91x	0.84x	-182.78x	-.--%	14.8B
LI AUTO INC.	-76.35x	0.29x	9.02x	-.--%	14.39B
NIO INC.	-46.19x	0.5x	7.96x	-.--%	13.21B
ZHEJIANG LEAPMOTOR TECHNOLOGY CO., LTD.	13.99x	0.23x	5.42x	-.--%	7.13B
VINFAST AUTO LTD.	-1.98x	3.03x	-7.55x	-	7.11B
Average	20.59x	2.60x	-8.39x	0.19%	188.83B
Weighted average by Cap.	263.09x	12.69x	83.36x	0.05%