Valuation Charter Communications, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 16/07/2026 HKT			After hours 08:00:00
131.24 ^USD	+2.60%		188.56	+43.67%

07-14	BNP Paribas Adjusts Charter Communications PT to $120 From $150, Maintains Underperform Rating	MT
07-13	Bernstein Adjusts Price Target on Charter Communications to $170 From $210, Maintains Market Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116,892	52,619	57,494	48,741	27,014	16,140	-	-
Change	-	-54.99%	9.26%	-15.22%	-44.58%	-40.25%	-	-
Enterprise Value (EV) ¹	207,852	149,577	154,562	142,215	121,293	109,577	106,565	102,427
Change	-	-28.04%	3.33%	-7.99%	-14.71%	-9.66%	-2.75%	-3.88%
P/E	26.6x	11x	13x	9.8x	5.76x	3.13x	2.89x	2.35x
PBR	8.02x	5.68x	5.32x	3.12x	1.65x	0.73x	0.57x	0.46x
PEG	-	0.4x	-5.33x	0.6x	1.62x	0.2x	0.34x	0.1x
Capitalization / Revenue	2.26x	0.97x	1.05x	0.88x	0.49x	0.3x	0.3x	0.3x
EV / Revenue	4.02x	2.77x	2.83x	2.58x	2.21x	2.02x	1.98x	1.9x
EV / EBITDA	10.1x	6.92x	7.06x	6.3x	5.34x	4.88x	4.83x	4.66x
EV / EBIT	19.7x	12.5x	12.3x	10.8x	9.4x	8.37x	8.43x	8.19x
EV / FCF	23.9x	24.5x	44.3x	33.4x	24.2x	22.2x	17.4x	13.8x
FCF Yield	4.18%	4.08%	2.26%	2.99%	4.13%	4.5%	5.75%	7.27%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	24.47	30.74	29.99	34.97	36.21	41.89	45.47	55.76
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	51,682	54,022	54,607	55,085	54,774	54,236	53,777	53,873
EBITDA ¹	20,630	21,616	21,894	22,569	22,708	22,440	22,071	21,976
EBIT ¹	10,526	11,962	12,559	13,118	12,908	13,088	12,637	12,513
Net income ¹	4,654	5,055	4,557	5,083	4,987	5,161	4,971	5,064
Net Debt ¹	90,960	96,958	97,068	93,474	94,279	93,436	90,424	86,286
Reference price ²	651.97	339.10	388.68	342.77	208.75	131.24	131.24	131.24
Nbr of stocks (in thousands)	179,291	155,172	147,920	142,197	129,409	122,985	-	-
Announcement Date	28/1/22	27/1/23	2/2/24	31/1/25	30/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHARTER COMMUNICATIONS, INC.	3.08x	2.01x	4.86x	-.--%	15.73B
CHINA MOBILE LIMITED	11.26x	1.3x	4.04x	7.12%	222B
VERIZON COMMUNICATIONS, INC.	8.86x	2.34x	6.28x	6.64%	177B
DEUTSCHE TELEKOM AG	13.43x	2.12x	5.56x	4.25%	146B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.99x	2.03x	5.11x	2.41%	78.93B
NTT, INC.	11.96x	1.75x	7.48x	3.6%	75.55B
CHINA TELECOM CORPORATION LIMITED	12.15x	0.79x	2.93x	6.63%	74.1B
SAUDI TELECOM COMPANY	15.44x	2.69x	8.41x	5.09%	57.49B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.9x	5.38x	19.66x	4.48%	56.23B
ORANGE	16.05x	1.79x	5.62x	4.78%	50.12B
Average	12.91x	2.22x	7.00x	4.5%	95.38B
Weighted average by Cap.	12.53x	2.04x	6.25x	5.36%