Valuation Charter Communications, Inc.
Equities
CHTR
US16119P1084
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 191.69 USD | -0.51% |
|
+1.02% | -8.17% |
| 01-21 | Spectrum Launches Wifi 7 Extenders for Multiple-Home Connectivity | CI |
| 01-16 | RBC Capital Adjusts Price Target on Charter Communications to $240 From $265, Maintains Sector Perform Rating | MT |
Company Valuation: Charter Communications, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 132,227 | 116,892 | 52,619 | 57,494 | 48,741 | 24,806 | 24,806 | - |
| Change | - | -11.6% | -54.99% | 9.26% | -15.22% | -49.11% | 0% | - |
| Enterprise Value (EV) 1 | 213,981 | 207,852 | 149,577 | 154,562 | 142,215 | 119,955 | 119,182 | 118,219 |
| Change | - | -2.86% | -28.04% | 3.33% | -7.99% | -15.65% | -0.64% | -0.81% |
| P/E ratio | 43x | 26.6x | 11x | 13x | 9.8x | 5.31x | 4.5x | 3.76x |
| PBR | 5.38x | 8.02x | 5.68x | 5.32x | 3.12x | 1.47x | 1.21x | 0.99x |
| PEG | - | 0.5x | 0.4x | -5.33x | 0.6x | 1.63x | 0.2x | 0.2x |
| Capitalization / Revenue | 2.75x | 2.26x | 0.97x | 1.05x | 0.88x | 0.45x | 0.45x | 0.45x |
| EV / Revenue | 4.45x | 4.02x | 2.77x | 2.83x | 2.58x | 2.18x | 2.16x | 2.14x |
| EV / EBITDA | 11.6x | 10.1x | 6.92x | 7.06x | 6.3x | 5.33x | 5.25x | 5.22x |
| EV / EBIT | 25.5x | 19.7x | 12.5x | 12.3x | 10.8x | 9.15x | 8.87x | 8.87x |
| EV / FCF | 30.3x | 23.9x | 24.5x | 44.3x | 33.4x | 23.8x | 23.1x | 17.8x |
| FCF Yield | 3.3% | 4.18% | 4.08% | 2.26% | 2.99% | 4.2% | 4.34% | 5.62% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 15.4 | 24.47 | 30.74 | 29.99 | 34.97 | 36.11 | 42.64 | 50.95 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 48,097 | 51,682 | 54,022 | 54,607 | 55,085 | 54,910 | 55,182 | 55,298 |
| EBITDA 1 | 18,518 | 20,630 | 21,616 | 21,894 | 22,569 | 22,522 | 22,702 | 22,648 |
| EBIT 1 | 8,405 | 10,526 | 11,962 | 12,559 | 13,118 | 13,111 | 13,440 | 13,332 |
| Net income 1 | 3,222 | 4,654 | 5,055 | 4,557 | 5,083 | 5,148 | 5,544 | 5,400 |
| Net Debt 1 | 81,754 | 90,960 | 96,958 | 97,068 | 93,474 | 95,148 | 94,375 | 93,412 |
| Reference price 2 | 661.55 | 651.97 | 339.10 | 388.68 | 342.77 | 191.69 | 191.69 | 191.69 |
| Nbr of stocks (in thousands) | 199,875 | 179,291 | 155,172 | 147,920 | 142,197 | 129,409 | 129,409 | - |
| Announcement Date | 29/1/21 | 28/1/22 | 27/1/23 | 2/2/24 | 31/1/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.31x | 2.18x | 5.33x | -.--% | 24.81B | |
| 10.69x | 1.24x | 3.84x | 6.94% | 224B | |
| 8.78x | 2.22x | 6.14x | 6.92% | 167B | |
| 14.51x | 2.18x | 5.89x | 3.71% | 151B | |
| 12.02x | 1.74x | 7.11x | 3.39% | 81.6B | |
| 12.32x | 0.78x | 2.86x | 5.97% | 74.1B | |
| 12.51x | 1.85x | 4.66x | 2.88% | 62.2B | |
| 14.78x | 2.71x | 8.56x | 5.03% | 58.47B | |
| 26.33x | 5.57x | 20.13x | 4.19% | 57.34B | |
| 12.14x | 2.81x | 6.38x | 4.37% | 46.55B | |
| Average | 12.94x | 2.33x | 7.09x | 4.34% | 94.67B | |
| Weighted average by Cap. | 12.45x | 2.07x | 6.27x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CHTR Stock
- Valuation Charter Communications, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition