|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 176.40 USD | +1.35% |
|
+4.26% | +15.74% |
| 07-10 | Jefferies Adjusts Price Target on Chevron to $216 From $236 | MT |
| 07-10 | Global markets live: Goldman Sachs, Chevron, Coinbase, Vodafone, EasyJet… |
Company Valuation: Chevron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 224,551 | 344,526 | 280,726 | 260,291 | 304,721 | 348,819 | - | - |
| Change | - | 53.43% | -18.52% | -7.28% | 17.07% | 14.47% | - | - |
| Enterprise Value (EV) 1 | 250,245 | 349,964 | 293,339 | 278,047 | 339,182 | 373,344 | 368,639 | 363,337 |
| Change | - | 39.85% | -16.18% | -5.21% | 21.99% | 10.07% | -1.26% | -1.44% |
| P/E | 14.4x | 9.82x | 13.1x | 14.9x | 23x | 11.6x | 13x | 13.8x |
| PBR | 1.62x | 2.18x | 1.74x | 1.73x | 1.63x | 1.8x | 1.78x | 1.78x |
| PEG | - | 0x | -0.3x | -1x | -0.7x | 0x | -1.2x | -2.67x |
| Capitalization / Revenue | 1.38x | 1.4x | 1.4x | 1.28x | 1.61x | 1.53x | 1.66x | 1.69x |
| EV / Revenue | 1.54x | 1.42x | 1.46x | 1.37x | 1.79x | 1.64x | 1.76x | 1.76x |
| EV / EBITDA | 6.13x | 5.19x | 6.07x | 6x | 8.05x | 5.46x | 5.86x | 6.02x |
| EV / EBIT | 11.2x | 6.97x | 9.76x | 9.89x | 16.2x | 8.48x | 10.1x | 10.5x |
| EV / FCF | 11.1x | 9.86x | 14.8x | 18.5x | 20.4x | 10.6x | 11.5x | 11.7x |
| FCF Yield | 8.99% | 10.1% | 6.75% | 5.39% | 4.89% | 9.42% | 8.72% | 8.53% |
| Dividend per Share 2 | 5.31 | 5.68 | 6.04 | 6.52 | 6.84 | 7.13 | 7.433 | 7.73 |
| Rate of return | 4.52% | 3.16% | 4.05% | 4.5% | 4.49% | 4.04% | 4.21% | 4.38% |
| EPS 2 | 8.14 | 18.28 | 11.36 | 9.72 | 6.63 | 15.19 | 13.52 | 12.82 |
| Distribution rate | 65.2% | 31.1% | 53.2% | 67.1% | 103% | 46.9% | 55% | 60.3% |
| Net sales 1 | 162,465 | 246,252 | 200,949 | 202,792 | 189,031 | 227,299 | 209,845 | 206,057 |
| EBITDA 1 | 40,825 | 67,483 | 48,293 | 46,377 | 42,143 | 68,393 | 62,884 | 60,354 |
| EBIT 1 | 22,351 | 50,190 | 30,053 | 28,100 | 20,960 | 44,019 | 36,519 | 34,624 |
| Net income 1 | 15,625 | 35,465 | 21,369 | 17,661 | 12,299 | 28,366 | 24,639 | 24,160 |
| Net Debt 1 | 25,694 | 5,438 | 12,613 | 17,756 | 34,461 | 24,525 | 19,820 | 14,518 |
| Reference price 2 | 117.35 | 179.49 | 149.16 | 144.84 | 152.41 | 176.40 | 176.40 | 176.40 |
| Nbr of stocks (in thousands) | 1,913,518 | 1,919,471 | 1,882,048 | 1,797,091 | 1,999,354 | 1,977,430 | - | - |
| Announcement Date | 28/1/22 | 27/1/23 | 2/2/24 | 31/1/25 | 30/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.61x | 1.64x | 5.46x | 4.04% | 349B | ||
| 13.68x | 3.36x | 6.48x | 5.21% | 1,722B | ||
| 7.45x | 0.54x | 3.4x | 7.02% | 246B | ||
| 7.88x | 0.84x | 3.82x | 3.82% | 227B | ||
| 6.97x | 0.97x | 3.84x | 5.26% | 174B | ||
| 5.3x | 1.56x | 2.51x | 8.55% | 136B | ||
| 3.29x | 1.47x | 2.83x | 12.98% | 107B | ||
| 7.1x | 0.78x | 1.81x | 4.68% | 84.02B | ||
| 8.41x | 0.75x | 3.66x | 5.28% | 69.67B | ||
| Average | 7.97x | 1.32x | 3.76x | 6.31% | 345.94B | |
| Weighted average by Cap. | 11.14x | 2.36x | 5.29x | 5.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CVX Stock
- Valuation Chevron Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















