Company Valuation: CLERHP Estructuras, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 49.19 69.64 186.1 186.1 -
Change - 41.57% 167.19% 0% -
Enterprise Value (EV) 1 49.19 77.46 200.1 216.1 171.1
Change - 57.46% 158.3% 8% -20.83%
P/E Ratio - - 209x -523x 3.86x
PBR - - 6.24x 1.61x 0.86x
PEG - - - 4x -0x
Capitalization / Revenue 2.66x 3.98x 9.3x 1.13x 0.59x
EV / Revenue 2.66x 4.42x 10x 1.31x 0.54x
EV / EBITDA 7.68x 16.6x 40x 43.2x 2.34x
EV / EBIT 9.63x 21.9x 66.7x 108x 2.41x
EV / FCF - - -14.3x - -
FCF Yield - - -7% - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - 0.05 -0.02 2.71
Distribution rate - - - - -
Net sales 1 18.52 17.51 20 164.5 317.1
EBITDA 1 6.405 4.666 5 5 73
EBIT 1 5.108 3.534 3 2 71
Net income 1 - - 1 - 49
Net Debt 1 - 7.817 14 30 -15
Reference price 2 4.20 4.77 10.45 10.45 10.45
Nbr of stocks (in thousands) 11,713 14,600 17,807 17,807 -
Announcement Date 29/4/24 24/3/25 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
209x10x40.02x-.--% 215M
73.09x3.15x30.74x0.06% 106B
13.89x1.14x6.28x4.22% 80.3B
43.52x5.41x30.05x0.16% 65.99B
26.81x2.02x19.62x1.14% 58.62B
56.92x4.77x30.56x1.48% 48.64B
35.46x0.84x13.9x1.78% 42.29B
30.17x0.61x9.68x1.99% 38.53B
28.19x1.83x17.66x0.17% 36.58B
4.89x0.3x6.35x5.8% 29.13B
Average 52.19x 3.01x 20.49x 1.68% 50.65B
Weighted average by Cap. 39.43x 2.51x 20.12x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CLR Stock
  4. Valuation CLERHP Estructuras, S.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!