Valuation Colombo Dockyard PLC

Stocks

End-of-day quote Colombo S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
123.25 ^LKR	-1.60%		-3.71%	-30.56%

04-30	Colombo Dockyard PLC Reports Earnings Results for the Fifteen Months Ended March 31, 2026	CI
04-27	Colombo Dockyard PLC Announces Change of Financial Year	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2026
Market Cap ¹	5,138	5,267	4,599	3,492	48,316
Change	-	2.52%	-12.69%	-24.06%	-
Enterprise Value (EV) ¹	6,887	4,689	21,586	22,625	54,463
Change	-	-31.92%	360.37%	4.81%	-
P/E Ratio	20.6x	7.82x	-0.42x	-1.27x	-13.4x
PBR	0.7x	0.67x	1.49x	0.66x	3.16x
PEG	-	0x	0x	0x	-
Capitalization / Revenue	0.3x	0.19x	0.13x	0.14x	1.67x
EV / Revenue	0.4x	0.17x	0.6x	0.89x	1.88x
EV / EBITDA	27x	-2.27x	-1.97x	-8.16x	-760x
EV / EBIT	-29.7x	-1.81x	-1.88x	-6.65x	-69.3x
EV / FCF	-5.46x	-3.71x	-1.68x	-32.5x	-
FCF Yield	-18.3%	-26.9%	-59.6%	-3.07%	-
Dividend per Share ²	1	-	-	-	-
Rate of return	1.4%	-	-	-	-
EPS ²	3.468	9.376	-153.4	-38.15	-9.095
Distribution rate	28.8%	-	-	-	-
Net sales ¹	17,232	27,292	36,168	25,447	28,957
EBITDA ¹	255.1	-2,062	-10,941	-2,773	-71.62
EBIT ¹	-231.5	-2,598	-11,481	-3,404	-785.6
Net income ¹	249.2	673.7	-11,024	-2,742	-2,327
Net Debt ¹	1,749	-578.4	16,987	19,133	6,147
Reference price ²	71.50	73.30	64.00	48.60	122.25
Nbr of stocks (in thousands)	71,859	71,859	71,859	71,859	395,224
Announcement Date	6/6/22	3/4/23	2/6/24	6/6/25	30/4/26

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COLOMBO DOCKYARD PLC	-	-	-	-	150M
CHINA CSSC HOLDINGS LIMITED	13.95x	0.72x	5.33x	2.56%	38.94B
HANWHA OCEAN CO., LTD.	23.13x	2.72x	18.31x	0%	22.22B
GUANGDONG SONGFA CERAMICS CO.,LTD.	20.9x	3.27x	15.89x	-	21.81B
HD KOREA SHIPBUILDING & OFFSHORE ENGINEERING CO., LTD.	7.78x	0.56x	3.05x	4.25%	17.94B
SAMSUNG HEAVY INDUSTRIES CO., LTD.	19.71x	1.79x	13.08x	0.44%	14.61B
YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD.	7.21x	1.44x	4.24x	6.78%	10.31B
TKMS AG & CO KGAA	36.7x	1.23x	12.2x	1.11%	5.29B
SEATRIUM LIMITED	13.15x	0.73x	7.39x	2.22%	5.19B
FINCANTIERI S.P.A.	26.71x	0.58x	7.58x	0.22%	4.52B
Average	18.80x	1.45x	9.67x	2.2%	14.1B
Weighted average by Cap.	17.03x	1.59x	9.85x	2.27%