Valuation Elevance Health, Inc.

Stocks

Market Closed - NYSE Other stock markets 04:00:02 10/06/2026 HKT			5-day change	1st Jan Change
424.43 ^USD	+1.50%		+9.10%	+21.08%

06-08	JPMorgan Adjusts Price Target on Elevance Health to $476 From $411, Maintains Overweight Rating	MT
06-04	UnitedHealth, CVS, Cigna Seen Benefiting From Utilization Trends, AI Upside, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	112,508	122,511	110,797	85,556	77,906	92,170	-	-
Change	-	8.89%	-9.56%	-22.78%	-8.94%	18.31%	-	-
Enterprise Value (EV) ¹	130,384	139,238	129,391	108,500	100,461	115,794	114,952	114,015
Change	-	6.79%	-7.07%	-16.15%	-7.41%	15.26%	-0.73%	-0.82%
P/E ratio	18.7x	20.7x	18.7x	14.4x	13.9x	20.7x	15.9x	13.6x
PBR	3.17x	3.36x	2.85x	2.08x	1.79x	2.1x	1.94x	1.78x
PEG	-	63.99x	11.32x	7.89x	-7.59x	-1.1x	0.5x	0.8x
Capitalization / Revenue	0.82x	0.79x	0.65x	0.49x	0.39x	0.47x	0.46x	0.44x
EV / Revenue	0.95x	0.89x	0.76x	0.62x	0.51x	0.6x	0.58x	0.55x
EV / EBITDA	13x	12.7x	10.7x	8.9x	9.5x	11.6x	11.1x	10.1x
EV / EBIT	14.2x	13.9x	11.5x	9.54x	10.4x	13x	12.2x	10.2x
EV / FCF	17.9x	19.2x	19.1x	23.8x	31.7x	18.6x	19.4x	17.4x
FCF Yield	5.58%	5.2%	5.23%	4.2%	3.16%	5.36%	5.16%	5.76%
Dividend per Share ²	4.52	5.12	5.92	6.52	6.84	6.959	7.361	7.851
Rate of return	0.98%	1%	1.26%	1.77%	1.95%	1.64%	1.73%	1.85%
EPS ²	24.73	24.81	25.22	25.68	25.21	20.47	26.65	31.24
Distribution rate	18.3%	20.6%	23.5%	25.4%	27.1%	34%	27.6%	25.1%
Net sales ¹	136,943	155,660	170,209	175,204	197,584	194,222	198,490	208,699
EBITDA ¹	10,011	10,924	12,114	12,191	10,574	9,941	10,354	11,238
EBIT ¹	9,150	10,016	11,254	11,378	9,656	8,886	9,433	11,135
Net income ¹	6,104	6,025	5,987	5,980	5,662	4,498	5,707	6,532
Net Debt ¹	17,876	16,727	18,594	22,944	22,555	23,624	22,782	21,844
Reference price ²	463.54	512.97	471.56	368.90	350.55	424.43	424.43	424.43
Nbr of stocks (in thousands)	242,715	238,828	234,959	231,923	222,239	217,162	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	23/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELEVANCE HEALTH, INC.	20.42x	0.59x	11.51x	1.66%	90.81B
UNITEDHEALTH GROUP INC.	23.73x	0.94x	14.72x	2.18%	369B
CIGNA	11.45x	0.33x	7.14x	2.13%	76.61B
HUMANA INC.	43.65x	0.32x	18.53x	1%	42.74B
CENTENE CORPORATION	25.84x	0.15x	14.06x	-.--%	32.11B
MOLINA HEALTHCARE, INC.	59.42x	0.2x	13.25x	-.--%	10.34B
ALIGNMENT HEALTHCARE, INC.	80.24x	0.53x	17.68x	-.--%	3.17B
CLOVER HEALTH INVESTMENTS, CORP.	298.55x	0.65x	32.6x	-.--%	2.06B
PROGYNY, INC.	19.99x	1.35x	7.81x	-.--%	2.03B
Average	64.81x	0.56x	15.26x	0.77%	69.9B
Weighted average by Cap.	24.98x	0.72x	13.59x	1.85%