Valuation Fujitsu Limited

Equities

6702

JP3818000006

IT Services & Consulting

Market Closed - Japan Exchange Other stock markets 14:30:00 17/04/2026 HKT			5-day change	1st Jan Change
3,770.00 ^JPY	+2.47%		+13.42%	-12.91%

04-14	Japan Stocks Rise as Wall Street Gains Lift Sentiment Amid Iran Talks Hopes	MT
04-14	Japan's Fujitsu Bets on Hardware-AI Package as Europe Seeks Alternatives to U.S. Dominance	MT

Company Valuation: Fujitsu Limited

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,184,037	3,618,813	3,359,071	4,579,895	5,244,938	6,382,254	-	-
Change	-	13.65%	-7.18%	36.34%	14.52%	21.68%	-	-
Enterprise Value (EV) ¹	3,018,530	3,420,112	3,214,345	4,483,432	5,255,951	6,004,005	6,026,015	5,970,754
Change	-	13.3%	-6.02%	39.48%	17.23%	14.23%	0.37%	-0.92%
P/E ratio	15.8x	19.9x	16.1x	18.4x	24.4x	14.6x	20.8x	17.9x
PBR	2.2x	2.27x	2.12x	2.61x	3.01x	3.26x	3.08x	2.85x
PEG	-	-2.25x	0.8x	0.8x	-2.3x	0x	-0.7x	1.1x
Capitalization / Revenue	0.89x	1.01x	0.9x	1.22x	1.48x	1.79x	1.74x	1.68x
EV / Revenue	0.84x	0.95x	0.87x	1.19x	1.48x	1.68x	1.64x	1.57x
EV / EBITDA	6.83x	8.43x	6.24x	13x	12.3x	11.6x	10.6x	9.47x
EV / EBIT	11.3x	15.6x	9.58x	28x	19.8x	16x	14.1x	12.5x
EV / FCF	12.8x	18.1x	18.1x	29.5x	24.5x	17.4x	21.4x	19.1x
FCF Yield	7.83%	5.53%	5.52%	3.39%	4.08%	5.74%	4.68%	5.24%
Dividend per Share ²	20	22	24	26	28	39.17	43.89	46.53
Rate of return	1.25%	1.19%	1.35%	1.04%	0.95%	1.06%	1.19%	1.26%
EPS ²	101.4	92.42	110.8	135.6	120.9	252.4	177	205.6
Distribution rate	19.7%	23.8%	21.7%	19.2%	23.2%	15.5%	24.8%	22.6%
Net sales ¹	3,589,700	3,586,800	3,713,700	3,756,000	3,550,116	3,570,199	3,673,150	3,806,214
EBITDA ¹	442,152	405,577	514,842	345,824	425,983	519,209	570,972	630,501
EBIT ¹	266,300	219,200	335,600	160,200	265,089	374,194	428,147	479,534
Net income ¹	202,700	182,600	215,100	254,400	219,807	442,304	303,555	346,407
Net Debt ¹	-165,507	-198,701	-144,726	-96,463	11,013	-378,249	-356,239	-411,500
Reference price ²	1,600.00	1,841.50	1,783.50	2,490.00	2,951.00	3,679.00	3,679.00	3,679.00
Nbr of stocks (in thousands)	1,990,023	1,965,144	1,883,415	1,839,315	1,777,342	1,734,780	-	-
Announcement Date	28/4/21	28/4/22	27/4/23	25/4/24	24/4/25	-	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUJITSU LIMITED	14.58x	1.68x	11.56x	1.06%	40.1B
IBM	23.43x	3.85x	13.71x	2.69%	236B
ACCENTURE PLC	14.43x	1.54x	8.08x	3.35%	119B
TATA CONSULTANCY SERVICES LTD.	18.36x	3.35x	12.36x	4.63%	100B
AUTOMATIC DATA PROCESSING, INC.	18.25x	3.1x	10.62x	3.27%	80.69B
RELX PLC	21.32x	5.51x	13.6x	2.68%	65.13B
INFOSYS LIMITED	18.82x	2.79x	11.87x	3.75%	57.37B
SNOWFLAKE INC.	-51.72x	7.85x	51.06x	-.--%	49.57B
HCL TECHNOLOGIES LIMITED	22.86x	2.81x	13.53x	3.91%	42.17B
NEC CORPORATION	23.17x	1.56x	11.14x	0.75%	36.12B
Average	12.35x	3.41x	15.75x	2.61%	82.6B
Weighted average by Cap.	15.54x	3.42x	14.31x	2.89%