Valuation HSBC Holdings plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 18:14:49 21/07/2026 HKT			5-day change	1st Jan Change
1,496.40 ^GBX	+1.05%		+0.13%	+27.11%

04:50pm	SSE, Cohort and Volex get 'buy' ratings	AN
04:23pm	HSBC HLDGS : JP Morgan gives a Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	122,196	122,627	153,691	173,644	270,882	340,783	-	-
Change	-	0.35%	25.33%	12.98%	56%	25.8%	-	-
Enterprise Value (EV)	122,196	122,627	153,691	173,644	270,882	340,783	340,783	340,783
Change	-	0.35%	25.33%	12.98%	56%	25.8%	0%	0%
P/E	9.8x	8.4x	7.1x	7.93x	13.2x	12.2x	10.6x	9.88x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.84x	1.73x	1.61x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.3x	0.7x	1.38x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	4.55x	4.35x	4.17x
EV / Revenue	0x	0x	0x	0x	0x	4.55x	4.35x	4.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.9x	8.31x	7.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8372	0.9377	1.019
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4.21%	4.72%	5.13%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.624	1.877	2.012
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	51.6%	50%	50.6%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	74,859	78,326	81,808
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	38,304	41,011	43,140
Net income ¹	12,607	14,822	22,432	22,917	21,102	27,564	30,871	32,502
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	19.87	19.87	19.87
Nbr of stocks (in thousands)	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	17,148,210	-	-
Announcement Date	22/2/22	21/2/23	21/2/24	19/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	12.26x	-	-	4.21%	341B
JPMORGAN CHASE & CO.	13.42x	-	-	1.86%	901B
BANK OF AMERICA CORPORATION	12.94x	-	-	1.96%	424B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.96x	-	-	5.2%	387B
ROYAL BANK OF CANADA	18.62x	-	-	2.29%	292B
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.38%	298B
WELLS FARGO & COMPANY	11.89x	-	-	2.21%	261B
BANK OF CHINA LIMITED	6.01x	-	-	5.21%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	240B
THE TORONTO-DOMINION BANK	18.09x	-	-	2.6%	199B
Average	11.90x			3.37%	361.39B
Weighted average by Cap.	11.88x			3.16%