Valuation: Nayuki Holdings Limited

Capitalization 1.04B 1.19B 152M 131M 120M 113M 209M 14.72B 213M 1.42B 556M 6.97B 572M 560M 24.21B P/E ratio 2025
-6.8x
P/E ratio 2026 * -5.07x
Enterprise value 1.04B 1.19B 152M 131M 120M 113M 209M 14.72B 213M 1.42B 556M 6.97B 572M 560M 24.21B EV / Sales 2025
0.37x
EV / Sales 2026 * 0.26x
Free-Float
35.89%
Yield 2025 *
-
Yield 2026 * -
1 day-1.41%
1 week-4.11%
Current month-9.09%
1 month-12.50%
3 months-33.96%
6 months-37.50%
Current year-33.96%
1 week 0.68
Extreme 0.68
0.75
1 month 0.68
Extreme 0.68
0.87
Current year 0.68
Extreme 0.68
1.21
1 year 0.68
Extreme 0.68
1.81
3 years 0.68
Extreme 0.68
6.94
5 years 0.68
Extreme 0.68
18.98
10 years 0.68
Extreme 0.68
18.98
Manager TitleAgeSince
Corporate Officer/Principal 38 05/02/2021
Chief Executive Officer 46 05/02/2021
Director of Finance/CFO 43 08/10/2019
Director TitleAgeSince
Chairman 46 05/02/2021
Director/Board Member 38 05/09/2019
Director/Board Member 54 18/06/2021
Change 5d. change 1-year change 3-years change Capi.($)
-1.41%-4.11%-36.36%-89.33% 155M
+0.11%-0.08%+25.87%+0.94% 121B
+0.60%-0.81%-9.80%+13.71% 53.53B
+1.83%-0.93%-5.49%+22.22% 22.19B
+3.08%+4.34%-10.58% - 9.09B
-0.91%+3.02%-20.93%-55.44% 7.8B
+0.71%-11.57%-3.31%+42.71% 7.76B
+0.37%+3.76%+77.85%+207.13% 7.65B
+0.63%-4.26%-11.94% - 6.79B
-2.17%-5.89%-10.42%+52.85% 4.19B
Average +0.28%-2.02%-0.51%+24.35% 24.04B
Weighted average by Cap. +0.46%-0.42%+11.11%+13.51%

Financials

2025 2026 *
Net sales 4.6B 5.3B 676M 581M 532M 503M 929M 65.32B 946M 6.31B 2.47B 30.92B 2.54B 2.48B 107B 4B 4.6B 588M 505M 462M 437M 808M 56.78B 822M 5.49B 2.14B 26.87B 2.21B 2.16B 93.39B
Net income -186M -215M -27.39M -23.54M -21.53M -20.36M -37.62M -2.65B -38.29M -256M -99.88M -1.25B -103M -101M -4.35B -19.96M -22.98M -2.93M -2.52M -2.31M -2.18M -4.03M -283M -4.1M -27.38M -10.7M -134M -11.01M -10.78M -466M
Net Debt - -1.29K -1.49K -189.91 -163.24 -149.32 -141.21 -260.86 -18.34K -265.49 -1.77K -692.6 -8.68K -712.62 -697.39 -30.17K
Logo Nayuki Holdings Limited
Nayuki Holdings Ltd is an investment holding company mainly engaged in the provision of freshly-made tea drinks. The Company operates two segments. The Freshly-made Tea Drinks Business and Franchise Operations segment mainly offers freshly-made tea drinks, baked goods and other products and services through operating teahouses, online food delivery applications and franchisees. The Ready-to-drink Beverage Business segment mainly offers ready-to-drink beverage through distribution network.
Employees
4,576
Date Price Change Volume
20/05/26 0.7000 $ -1.41% 985,500
19/05/26 0.7100 $ +1.43% 983,001
18/05/26 0.7000 $ -1.41% 1,298,500
15/05/26 0.7100 $ -2.74% 1,797,000
14/05/26 0.7300 $ +1.39% 1,800,500
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.6078CNY
Average target price
1.943CNY
Spread / Average Target
+219.67%

Quarterly revenue - Rate of surprise