|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.79 USD | -1.33% |
|
+6.84% | +6.00% |
| 06-30 | Nutanix, Inc.(NasdaqGS:NTNX) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 06-30 | Nutanix, Inc.(NasdaqGS:NTNX) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: Nutanix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,621 | 3,394 | 7,120 | 12,458 | 20,151 | 14,811 | - | - |
| Change | - | -55.47% | 109.81% | 74.97% | 61.76% | -26.5% | - | - |
| Enterprise Value (EV) 1 | 7,463 | 3,371 | 6,901 | 12,034 | 19,502 | 13,954 | 13,131 | 12,108 |
| Change | - | -54.83% | 104.71% | 74.38% | 62.07% | -28.45% | -5.89% | -7.79% |
| P/E | -7.19x | -4.18x | -27.7x | -99x | 116x | 51.8x | 43.1x | 33.5x |
| PBR | -7.35x | -4.35x | -9.96x | -17x | -31.8x | -25.3x | 526x | -87.4x |
| PEG | - | 0.2x | 0.4x | 1.9x | -1x | 0.8x | 2.2x | 1.2x |
| Capitalization / Revenue | 5.47x | 2.15x | 3.82x | 5.8x | 7.94x | 5.23x | 4.63x | 4.12x |
| EV / Revenue | 5.35x | 2.13x | 3.7x | 5.6x | 7.68x | 4.92x | 4.11x | 3.37x |
| EV / EBITDA | -40x | 1,574x | 29.1x | 28.4x | 32x | 19.6x | 15.9x | 12.5x |
| EV / EBIT | -26.6x | -39.3x | 42.9x | 34.7x | 36.4x | 21.8x | 17.5x | 13.7x |
| EV / FCF | -47.1x | 182x | 33.3x | 20.1x | 26x | 18.6x | 14.7x | 11.8x |
| FCF Yield | -2.12% | 0.55% | 3% | 4.97% | 3.85% | 5.39% | 6.82% | 8.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.01 | -3.62 | -1.09 | -0.51 | 0.65 | 1.059 | 1.27 | 1.638 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,394 | 1,581 | 1,863 | 2,149 | 2,538 | 2,834 | 3,199 | 3,592 |
| EBITDA 1 | -186.7 | 2.141 | 237.4 | 423.5 | 608.8 | 713.7 | 823.5 | 969.7 |
| EBIT 1 | -281 | -85.81 | 161 | 347.1 | 536.1 | 641.5 | 749.4 | 886.8 |
| Net income 1 | -1,034 | -797.5 | -254.6 | -124.8 | 188.4 | 313.9 | 404.2 | 503.9 |
| Net Debt 1 | -158 | -22.62 | -219.2 | -424.3 | -648.9 | -857.2 | -1,679 | -2,703 |
| Reference price 2 | 36.02 | 15.13 | 30.20 | 50.51 | 75.17 | 54.79 | 54.79 | 54.79 |
| Nbr of stocks (in thousands) | 211,565 | 224,294 | 235,759 | 246,641 | 268,077 | 270,321 | - | - |
| Announcement Date | 1/9/21 | 31/8/22 | 31/8/23 | 28/8/24 | 27/8/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.75x | 4.92x | 19.55x | -.--% | 14.81B | |
| 20.1x | 3.48x | 8.95x | 1.04% | 134B | |
| -1025.99x | 33.24x | 142.32x | -.--% | 94.87B | |
| -19.14x | 7.16x | 12.4x | -.--% | 48.49B | |
| 1003.77x | 12.22x | 31.82x | -.--% | 13.62B | |
| 47.38x | 4.78x | 15.6x | -.--% | 12.68B | |
| -51.35x | 168.35x | -58.82x | - | 7.44B | |
| 27.51x | 6.43x | 14.47x | -.--% | 5.38B | |
| 14.7x | 3.12x | 8.28x | -.--% | 4.49B | |
| 74.79x | 3.53x | 16.75x | 0.41% | 3.47B | |
| Average | 14.35x | 24.72x | 21.13x | 0.16% | 33.9B | |
| Weighted average by Cap. | -237.31x | 16.46x | 47.07x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTNX Stock
- Valuation Nutanix, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition