Valuation Orient Green Power Company Limited

Equities

Delayed NSE India S.E. Other stock markets 16:06:43 18/02/2026 HKT			5-day change	1st Jan Change
10.22 ^INR	+1.19%		-3.32%	-11.54%

02-17	Orient Green Power Company Limited, Q3 2026 Earnings Call, Feb 16, 2026
02-04	Orient Green Power Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	1,089	1,577	9,159	6,794	18,340	13,783
Change	-	44.83%	480.95%	-25.82%	169.94%	-24.85%
Enterprise Value (EV) ¹	14,752	14,915	21,468	17,593	25,180	18,871
Change	-	1.1%	43.94%	-18.05%	43.12%	-25.05%
P/E ratio	4.72x	-2.73x	26.2x	20.9x	45.9x	33.7x
PBR	0.21x	0.35x	1.87x	1.3x	2.33x	1.28x
PEG	-	0x	-0x	-3.02x	-7.48x	-2.3x
Capitalization / Revenue	0.3x	0.61x	2.95x	2.63x	6.77x	5.23x
EV / Revenue	4x	5.81x	6.91x	6.81x	9.29x	7.16x
EV / EBITDA	5.57x	9.28x	9.71x	10.6x	13.7x	11.4x
EV / EBIT	8.34x	20.4x	15.8x	20.3x	24.2x	22.1x
EV / FCF	15.1x	23.1x	43.6x	29.8x	17.4x	-20.1x
FCF Yield	6.61%	4.34%	2.3%	3.36%	5.75%	-4.97%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.3074	-0.77	0.466	0.4337	0.4071	0.3483
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,690	2,568	3,106	2,583	2,710	2,634
EBITDA ¹	2,648	1,607	2,212	1,667	1,834	1,654
EBIT ¹	1,769	730.6	1,357	867.6	1,040	852.2
Net income ¹	230.8	-575.5	349.8	325.9	365.3	388.1
Net Debt ¹	13,664	13,338	12,309	10,799	6,840	5,088
Reference price ²	1.45	2.10	12.20	9.05	18.70	11.75
Nbr of stocks (in thousands)	750,724	750,724	750,724	750,724	980,724	1,173,023
Announcement Date	24/8/20	1/9/21	6/6/22	7/6/23	6/6/24	6/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENT GREEN POWER COMPANY LIMITED	-	-	-	-	131M
HUANENG LANCANG RIVER HYDROPOWER INC.	18.91x	9.69x	12.38x	2.52%	24.33B
ADANI GREEN ENERGY LIMITED	64.15x	17.8x	21.74x	-.--%	18.48B
EDP RENOVÁVEIS, S.A.	44.8x	8.67x	11.98x	0.86%	16.56B
ENGIE BRASIL ENERGIA S.A.	14.34x	5.61x	9.4x	4.39%	7.37B
CLEARWAY ENERGY, INC.	23.39x	8.98x	10.42x	4.65%	4.76B
NORTHLAND POWER INC.	-16.89x	4.84x	9.31x	5.89%	3.76B
Average	24.78x	9.27x	12.54x	3.05%	10.77B
Weighted average by Cap.	33.76x	10.77x	14.02x	2.02%