|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.31 EUR | -1.97% |
|
-3.61% | -19.06% |
| 03-14 | IG Metall triumphs in VW works council elections in Wolfsburg | DP |
| 03-14 | Frankfurt Market Close: Dax continues to slide - Risk aversion persists amid oil concerns | DP |
Company Valuation: Porsche Automobil Holding SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,272 | 25,554 | 15,692 | 14,186 | 11,132 | 9,895 | 9,895 | - |
| Change | - | 47.94% | -38.59% | -9.6% | -21.52% | -11.11% | 0% | - |
| Enterprise Value (EV) 1 | 16,710 | 24,912 | 15,271 | 19,794 | 16,177 | 15,004 | 14,829 | 14,560 |
| Change | - | 49.09% | -38.7% | 29.62% | -18.27% | -7.25% | -1.16% | -1.81% |
| P/E ratio | 6.58x | 5.6x | 3.34x | 2.78x | -0.56x | 3.35x | 2.37x | 1.92x |
| PBR | 0.48x | 0.61x | 0.31x | 0.26x | 0.32x | 0.23x | 0.22x | 0.22x |
| PEG | - | 0.1x | 1.18x | 0.32x | 0x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | 161x | 220x | - | - | - | - | - | - |
| EV / Revenue | 156x | 215x | - | - | - | - | - | - |
| EV / EBITDA | -619x | -430x | 96x | 3.66x | 4.79x | 8.98x | 3.55x | 2.84x |
| EV / EBIT | 6.45x | 5.45x | 3.26x | 3.66x | 4.79x | 5.06x | 3.54x | - |
| EV / FCF | 21.7x | 34x | 19.3x | 10.6x | 11.3x | 25.5x | 18.3x | 8.81x |
| FCF Yield | 4.61% | 2.94% | 5.18% | 9.46% | 8.85% | 3.92% | 5.47% | 11.3% |
| Dividend per Share 2 | 2.21 | 2.56 | 2.56 | 2.56 | 1.91 | 1.757 | 2.233 | 2.484 |
| Rate of return | 3.92% | 3.07% | 5% | 5.53% | 5.25% | 5.44% | 6.91% | 7.69% |
| EPS 2 | 8.57 | 14.9 | 15.32 | 16.64 | -65.36 | 9.643 | 13.63 | 16.81 |
| Distribution rate | 25.8% | 17.2% | 16.7% | 15.4% | -2.92% | 18.2% | 16.4% | 14.8% |
| Net sales 1 | 107 | 116 | - | - | - | - | - | - |
| EBITDA 1 | -27 | -58 | 159 | 5,413 | 3,379 | 1,672 | 4,181 | 5,131 |
| EBIT 1 | 2,592 | 4,572 | 4,691 | 5,412 | 3,378 | 2,967 | 4,194 | - |
| Net income 1 | 2,623 | 4,566 | 4,787 | 5,096 | -20,017 | 2,701 | 4,044 | 4,842 |
| Net Debt 1 | -563 | -641 | -421 | 5,609 | 5,045 | 5,109 | 4,934 | 4,665 |
| Reference price 2 | 56.40 | 83.44 | 51.24 | 46.32 | 36.35 | 32.31 | 32.31 | 32.31 |
| Nbr of stocks (in thousands) | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | - |
| Announcement Date | 23/3/21 | 29/3/22 | 23/3/23 | 21/3/24 | 26/3/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.35x | - | 8.98x | 5.44% | 11.32B | |
| 11.51x | 1.48x | 13.19x | 2.87% | 275B | |
| 10.79x | 1.33x | 13.79x | 2.26% | 80.47B | |
| 6.03x | 0.29x | 2.35x | 1.01% | 65.44B | |
| 9.17x | 0.16x | 1.45x | 6.01% | 59.66B | |
| 7.51x | 0.02x | 0.13x | 5.01% | 56.48B | |
| 4.24x | 0.03x | 0.22x | 7.14% | 51.77B | |
| -482.63x | 0.25x | 3.58x | 5.16% | 46.56B | |
| 22.69x | 2.12x | 14.51x | 0.99% | 35.38B | |
| 109.85x | 0.55x | 9.38x | 5.19% | 33.36B | |
| Average | -29.75x | 0.69x | 6.76x | 4.11% | 71.56B | |
| Weighted average by Cap. | -17.25x | 0.92x | 8.51x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PAH3 Stock
- Valuation Porsche Automobil Holding SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition