|
Market Closed -
Other stock markets
|
After hours 00:22:06 | |||
| 30.30 EUR | -0.49% |
|
30.40 | +0.33% |
| 06-10 | European Stocks Close Mixed in Wednesday Trading; Bank, Automotive Stocks Slump | MT |
| 06-10 | Porsche won't produce fully electric 911, dpa cites CEO as saying | RE |
Company Valuation: Porsche Automobil Holding SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,554 | 15,692 | 14,186 | 11,132 | 12,226 | 9,325 | - | - |
| Change | - | -38.59% | -9.6% | -21.52% | 9.82% | -23.72% | - | - |
| Enterprise Value (EV) 1 | 24,912 | 15,271 | 19,794 | 16,177 | 17,324 | 14,337 | 14,172 | 13,767 |
| Change | - | -38.7% | 29.62% | -18.27% | 7.09% | -17.24% | -1.15% | -2.86% |
| P/E Ratio | 5.6x | 3.34x | 2.78x | -0.56x | 4.62x | 2.54x | 2.24x | 1.89x |
| PBR | 0.61x | 0.31x | 0.26x | 0.32x | 0.32x | 0.23x | 0.22x | 0.23x |
| PEG | - | 1.18x | 0.32x | 0x | -0x | 0.1x | 0.2x | 0.1x |
| Capitalization / Revenue | 220x | - | - | - | - | - | - | - |
| EV / Revenue | 215x | - | - | - | - | - | - | - |
| EV / EBITDA | -430x | 96x | 3.66x | 4.79x | 5.98x | 9.57x | 3.63x | 2.52x |
| EV / EBIT | 5.45x | 3.26x | 3.66x | 4.79x | 5.98x | 6.38x | 3.72x | 2.92x |
| EV / FCF | 34x | 19.3x | 10.6x | 11.3x | 24.7x | 25.8x | 17.2x | - |
| FCF Yield | 2.94% | 5.18% | 9.46% | 8.85% | 4.04% | 3.88% | 5.83% | - |
| Dividend per Share 2 | 2.56 | 2.56 | 2.56 | 1.91 | 1.504 | 1.617 | 1.955 | 2.458 |
| Rate of return | 3.07% | 5% | 5.53% | 5.25% | 3.77% | 5.31% | 6.42% | 8.07% |
| EPS 2 | 14.9 | 15.32 | 16.64 | -65.36 | 8.65 | 11.98 | 13.6 | 16.14 |
| Distribution rate | 17.2% | 16.7% | 15.4% | -2.92% | 17.4% | 13.5% | 14.4% | 15.2% |
| Net sales 1 | 116 | - | - | - | - | - | - | - |
| EBITDA 1 | -58 | 159 | 5,413 | 3,379 | 2,897 | 1,498 | 3,903 | 5,467 |
| EBIT 1 | 4,572 | 4,691 | 5,412 | 3,378 | 2,896 | 2,247 | 3,808 | 4,708 |
| Net income 1 | 4,566 | 4,787 | 5,096 | -20,017 | 2,651 | 3,424 | 4,222 | 5,016 |
| Net Debt 1 | -641 | -421 | 5,609 | 5,045 | 5,098 | 5,012 | 4,847 | 4,442 |
| Reference price 2 | 83.44 | 51.24 | 46.32 | 36.35 | 39.92 | 30.45 | 30.45 | 30.45 |
| Nbr of stocks (in thousands) | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | 306,250 | - | - |
| Announcement Date | 29/3/22 | 23/3/23 | 21/3/24 | 26/3/25 | 26/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.54x | - | 9.57x | 5.31% | 10.77B | |
| 9.68x | 1.29x | 11.89x | 3.43% | 229B | |
| 13.34x | 1.43x | 15.28x | 1.88% | 89.64B | |
| 6.65x | 0.34x | 2.72x | 0.94% | 71.59B | |
| 22.07x | 0.29x | 4.02x | 4.21% | 56.98B | |
| 4.37x | 0.02x | 0.2x | 6.79% | 50.46B | |
| 7.97x | 0.11x | 1.07x | 7.31% | 50.31B | |
| 6.39x | -0.05x | -0.34x | 5.95% | 47.42B | |
| 17x | 0.59x | 7x | 4.88% | 34.87B | |
| 22.91x | 2.14x | 14.71x | 0.98% | 34.63B | |
| Average | 11.29x | 0.69x | 6.61x | 4.17% | 67.53B | |
| Weighted average by Cap. | 11.08x | 0.85x | 8.02x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PAH3 Stock
- Valuation Porsche Automobil Holding SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition