Company Valuation: S&P Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 113,676 109,123 139,557 154,372 158,240 127,644 - -
Change - -4% 27.89% 10.62% 2.51% -19.34% - -
Enterprise Value (EV) 1 111,285 118,792 149,725 164,104 169,583 136,823 136,845 134,785
Change - 6.75% 26.04% 9.6% 3.34% -19.32% 0.02% -1.51%
P/E 37.7x 31.8x 53.5x 40.3x 35.6x 26.3x 24.2x 21x
PBR 54x 2.92x 4.1x 4.67x 5.1x 4.37x 4.61x 4.26x
PEG - -2x -2.4x 0.8x 1.9x 2.2x 2.85x 1.4x
Capitalization / Revenue 13.7x 9.21x 11.2x 10.9x 10.3x 8.2x 8.11x 7.55x
EV / Revenue 13.4x 10x 12x 11.6x 11.1x 8.79x 8.69x 7.97x
EV / EBITDA 23.9x 21.9x 25.7x 23.3x 21.6x 16.8x 16.3x 14.8x
EV / EBIT 24.3x 22.3x 26.1x 23.6x 21.9x 17x 16.5x 14.9x
EV / FCF - - - - - - 22,307,498x 18,829,916x
FCF Yield - - - - - - 0% 0%
Dividend per Share 2 3.08 3.32 3.6 3.64 3.84 3.918 4.093 4.446
Rate of return 0.65% 0.99% 0.82% 0.73% 0.73% 0.91% 0.95% 1.03%
EPS 2 12.51 10.53 8.23 12.35 14.66 16.41 17.8 20.57
Distribution rate 24.6% 31.5% 43.7% 29.5% 26.2% 23.9% 23% 21.6%
Net sales 1 8,297 11,842 12,497 14,208 15,336 15,560 15,744 16,912
EBITDA 1 4,663 5,427 5,833 7,054 7,840 8,133 8,374 9,117
EBIT 1 4,581 5,319 5,732 6,958 7,730 8,044 8,286 9,054
Net income 1 3,024 3,543 2,626 3,852 4,471 4,911 5,132 5,905
Net Debt 1 -2,391 9,669 10,168 9,732 11,343 9,178 9,201 7,140
Reference price 2 471.93 334.94 440.52 498.03 522.59 431.26 431.26 431.26
Nbr of stocks (in thousands) 240,875 325,800 316,800 309,966 302,800 295,980 - -
Announcement Date 8/2/22 9/2/23 8/2/24 11/2/25 10/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.29x8.79x16.82x0.91% 128B
27.63x13.35x21.52x1.47% 40.89B
22.74x5.15x12.88x2.83% 39.59B
24.88x3.77x11.92x1.22% 20.6B
25.16x5.14x13.01x2.84% 16.1B
11.47x2.75x8.27x4.49% 15.26B
18.02x3.69x10.44x0.68% 14.66B
16.39x4.01x10.73x1.82% 8.78B
43.49x - - 0.67% 3.62B
Average 24.01x 5.83x 13.20x 1.88% 31.9B
Weighted average by Cap. 24.53x 7.63x 15.40x 1.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPGI Stock
  4. Valuation S&P Global, Inc.