Valuation Shenzhen S.C New Energy Technology Corporation

Equities

End-of-day quote Shenzhen S.E. Other stock markets 16/01/2026			5-day change	1st Jan Change
119.50 ^CNY	+2.51%		+14.73%	+25.00%

27/10/25	Shenzhen S.C New Energy Technology Corporation Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
27/10/25	Shenzhen S.C New Energy Technology Q3 net profit up 7.7% y/y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	46,770	39,808	39,706	25,769	21,979	41,521	41,521	-
Change	-	-14.88%	-0.26%	-35.1%	-14.71%	88.91%	0%	-
Enterprise Value (EV) ¹	45,415	35,833	35,997	20,925	18,179	35,088	32,087	30,231
Change	-	-21.1%	0.46%	-41.87%	-13.12%	93.01%	-8.56%	-5.78%
P/E ratio	89.3x	53.9x	37.9x	15.8x	7.96x	15x	24.5x	28.7x
PBR	15.4x	6.42x	5.51x	2.95x	1.98x	3.11x	2.87x	2.66x
PEG	-	1.8x	0.9x	0.3x	0.1x	65.84x	-0.6x	-2x
Capitalization / Revenue	11.6x	7.89x	6.61x	2.95x	1.16x	2.69x	4.32x	5.24x
EV / Revenue	11.2x	7.1x	5.99x	2.4x	0.96x	2.27x	3.34x	3.81x
EV / EBITDA	74x	41.8x	27.3x	10.9x	5.46x	10.1x	14.9x	16.4x
EV / EBIT	78.2x	43.8x	30.9x	11.4x	5.69x	10x	15.1x	16.8x
EV / FCF	-	-	-	-	-	-	8,747,714x	15,704,665x
FCF Yield	-	-	-	-	-	-	0%	0%
Dividend per Share ²	0.18	0.18	0.2	1.2	1.2	1.319	0.8154	0.641
Rate of return	0.12%	0.16%	0.18%	1.62%	1.9%	1.1%	0.68%	0.54%
EPS ²	1.63	2.12	3.01	4.69	7.94	7.958	4.877	4.163
Distribution rate	11%	8.49%	6.64%	25.6%	15.1%	16.6%	16.7%	15.4%
Net sales ¹	4,044	5,047	6,005	8,733	18,887	15,451	9,607	7,925
EBITDA ¹	613.4	857.4	1,316	1,915	3,333	3,489	2,149	1,839
EBIT ¹	580.9	817.3	1,167	1,842	3,197	3,494	2,131	1,797
Net income ¹	523	717.4	1,047	1,634	2,764	2,801	1,749	1,458
Net Debt ¹	-1,354	-3,975	-3,709	-4,843	-3,800	-6,432	-9,434	-11,289
Reference price ²	145.60	114.30	114.02	74.01	63.21	119.50	119.50	119.50
Nbr of stocks (in thousands)	321,220	348,278	348,234	348,177	347,715	347,452	347,452	-
Announcement Date	28/4/21	26/4/22	27/4/23	18/4/24	23/4/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN S.C NEW ENERGY TECHNOLOGY CORPORATION	14.65x	2.21x	9.77x	1.13%	5.81B
FIRST SOLAR, INC.	16.68x	4.75x	11.32x	-.--%	26.14B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-36.36x	1.59x	35.14x	-.--%	20.07B
NEXTPOWER INC.	27.8x	3.95x	16.85x	-.--%	14.64B
TONGWEI CO.,LTD	-14.4x	1.63x	19.53x	-.--%	12.65B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	22.58x	5.37x	18.15x	2.4%	11.08B
CSI SOLAR CO., LTD.	44.87x	1.68x	12.48x	0.37%	8.66B
JINKO SOLAR CO., LTD.	-14.44x	0.92x	15.08x	-.--%	8.65B
WAAREE ENERGIES LIMITED	20.05x	2.9x	12.5x	-	8.15B
XINJIANG DAQO NEW ENERGY CO.,LTD.	-38.43x	9.62x	86.98x	-.--%	7.75B
Average	4.30x	3.46x	23.78x	0.43%	12.36B
Weighted average by Cap.	3.20x	3.46x	22.39x	0.32%