Valuation Sumitomo Mitsui Financial Group, Inc.

Equities

Delayed Japan Exchange Other stock markets 14:30:00 10/02/2026 HKT			5-day change	1st Jan Change
6,134.00 ^JPY	+2.51%		+10.60%	+21.68%

02-10	SMBC Aviation Capital announces unsecured global syndicated finance facility of $2 billion	RE
02-09	Adani Energy taps MUFG, SMBC-led consortium for India power transmission project	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,491,317	5,355,769	7,157,730	11,708,666	14,741,471	23,412,342	-	-
Change	-	-2.47%	33.65%	63.58%	25.9%	58.82%	-	-
Enterprise Value (EV)	5,491,317	5,355,769	7,157,730	11,708,666	14,741,471	23,412,342	23,412,342	23,412,342
Change	-	-2.47%	33.65%	63.58%	25.9%	58.82%	0%	0%
P/E ratio	10.7x	7.58x	8.97x	12.3x	12.6x	14.9x	13.6x	12.5x
PBR	0.46x	0.44x	0.56x	0.8x	1x	1.53x	1.41x	1.32x
PEG	-	0.2x	0.6x	0.5x	0.5x	0.4x	1.4x	1.49x
Capitalization / Revenue	1.96x	1.3x	2.22x	3.13x	3.57x	5.04x	4.71x	4.5x
EV / Revenue	0x	0x	0x	0x	0x	5.04x	4.71x	4.5x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.8x	10.2x	9.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	63.33	70	80	90	122	159.6	176.6	189.8
Rate of return	4.74%	5.37%	4.53%	3.03%	3.21%	2.6%	2.88%	3.09%
EPS ²	124.8	171.8	196.8	241.5	301.6	410.8	452	490
Distribution rate	50.8%	40.7%	40.6%	37.3%	40.5%	38.9%	39.1%	38.7%
Net sales ¹	2,806,187	4,111,127	3,225,689	3,738,818	4,126,744	4,647,947	4,965,894	5,199,784
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,059,043	2,290,002	1,276,444	1,488,225	1,724,789	1,990,099	2,289,414	2,487,272
Net income ¹	512,812	706,631	805,842	962,946	1,177,996	1,572,693	1,705,046	1,818,517
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1,335.67	1,302.33	1,766.00	2,969.67	3,795.00	6,134.00	6,134.00	6,134.00
Nbr of stocks (in thousands)	4,111,293	4,112,441	4,053,075	3,942,754	3,884,445	3,816,815	-	-
Announcement Date	14/5/21	13/5/22	15/5/23	15/5/24	14/5/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUMITOMO MITSUI FINANCIAL GROUP, INC.	14.93x	-	-	2.6%	152B
JPMORGAN CHASE & CO.	15.68x	-	-	1.82%	858B
BANK OF AMERICA CORPORATION	14.55x	-	-	1.96%	399B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.83x	-	-	5.34%	358B
HSBC HOLDINGS PLC	15.1x	-	-	4.01%	306B
WELLS FARGO & COMPANY	14.55x	-	-	1.85%	284B
CHINA CONSTRUCTION BANK CORPORATION	5.57x	-	-	5.35%	277B
ROYAL BANK OF CANADA	15.42x	-	-	2.84%	246B
BANK OF CHINA LIMITED	5.7x	-	-	5.29%	237B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.67x	-	-	2.47%	223B
Average	12.30x			3.35%	334.06B
Weighted average by Cap.	12.74x			3.11%