|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.374 EUR | -8.63% |
|
-17.03% | -32.46% |
| 09:41pm | Ubisoft tumbles following annual results, Oddo BHF remains on the sidelines |  |
| 09:40pm | Ubisoft tumbles following annual results, Oddo BHF remains on the sidelines | |
Company Valuation: Ubisoft Entertainment
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,994 | 4,922 | 3,031 | 2,485 | 1,459 | 644.3 | - | - |
| Change | - | -38.43% | -38.41% | -18.01% | -41.29% | -55.84% | - | - |
| Enterprise Value (EV) 1 | 8,461 | 4,639 | 3,693 | 3,471 | 2,344 | 1,070 | 1,498 | 1,530 |
| Change | - | -45.18% | -20.38% | -6.03% | -32.45% | -54.38% | 40.09% | 2.09% |
| P/E ratio | 76.3x | 61.5x | -6x | 15.7x | -8.92x | -0.34x | -3.06x | -163x |
| PBR | 4.95x | 2.81x | 2x | 1.29x | 0.81x | 0.75x | 0.46x | 0.65x |
| PEG | - | -2.6x | 0x | -0x | 0x | -0x | 0x | 1.7x |
| Capitalization / Revenue | 3.57x | 2.31x | 1.74x | 1.07x | 0.79x | 0.34x | 0.45x | 0.37x |
| EV / Revenue | 3.78x | 2.18x | 2.12x | 1.5x | 1.27x | 0.72x | 1.04x | 0.89x |
| EV / EBITDA | 7.12x | 5.44x | 4.69x | 2.95x | 3.37x | 2.66x | 3.98x | 2.19x |
| EV / EBIT | 17.9x | 11.4x | -7.38x | 8.65x | -155x | -1.08x | -13.4x | 11x |
| EV / FCF | 117x | -16.4x | -8.67x | -6.81x | 18.4x | -2.08x | -3.25x | 31.8x |
| FCF Yield | 0.85% | -6.08% | -11.5% | -14.7% | 5.45% | -48% | -30.7% | 3.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.85 | 0.65 | -4.08 | 1.24 | -1.25 | -11.16 | -1.567 | -0.0294 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,241 | 2,128 | 1,740 | 2,321 | 1,846 | 1,525 | 1,443 | 1,726 |
| EBITDA 1 | 1,189 | 852.5 | 786.9 | 1,177 | 695.6 | 544.2 | 376.3 | 699.6 |
| EBIT 1 | 473.3 | 407.6 | -500.2 | 401.4 | -15.1 | -1,045 | -112.1 | 139 |
| Net income 1 | 103.1 | 79.1 | -494.2 | 157.8 | -159 | -1,475 | -231.1 | -32.52 |
| Net Debt 1 | 467.2 | -283 | 662 | 985.1 | 885.1 | 425.2 | 854 | 885.2 |
| Reference price 2 | 64.880 | 39.950 | 24.460 | 19.505 | 11.155 | 4.787 | 4.787 | 4.787 |
| Nbr of stocks (in thousands) | 123,210 | 123,193 | 123,933 | 127,428 | 130,803 | 134,599 | - | - |
| Announcement Date | 11/5/21 | 11/5/22 | 16/5/23 | 15/5/24 | 14/5/25 | 20/5/26 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.59x | 0.74x | 2.71x | -.--% | 749M | |
| 24.29x | 9.35x | 15.53x | 0.88% | 3,128B | |
| 101.23x | 41.11x | 68.74x | -.--% | 329B | |
| 164.71x | 37.5x | 126.89x | 0.1% | 126B | |
| 203.74x | 10.69x | 24.36x | -.--% | 95.58B | |
| 78.07x | 15.69x | 33.55x | -.--% | 96.78B | |
| 378.29x | 16.34x | 65.75x | -.--% | 75.55B | |
| 29.01x | 1.46x | 11.45x | -.--% | 53.01B | |
| -130.6x | 6.7x | 40.79x | -.--% | 43.82B | |
| -30.01x | 3.99x | 19.11x | -.--% | 32.78B | |
| Average | 81.82x | 14.36x | 40.89x | 0.1% | 398.07B | |
| Weighted average by Cap. | 45.33x | 13.00x | 25.30x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UBI Stock
- Valuation Ubisoft Entertainment
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition