|
Real-time Estimate
Cboe BZX
03:59:02 28/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 26.23 USD | +0.38% |
|
-2.47% | +52.43% |
| 08-04 | Adeia Inc., Q2 2026 Earnings Call, Aug 03, 2026 | |
| 08-04 | Adeia Q2 Non-GAAP Earnings, Revenue Rise | MT |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,882 | - | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 52.54% | - | - |
| Enterprise Value (EV) | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,882 | 2,882 | 2,882 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 52.54% | 0% | 0% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 38.6x | 28x | 26.7x |
| PBR | 1.47x | 3.31x | - | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.2x | 0.7x | 5.34x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 6.93x | 6.39x | 6.07x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.93x | 6.39x | 6.07x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 12.3x | 10.6x | 10.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.3x | 11.1x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.6767 | 0.9333 | 0.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 416 | 450.8 | 475 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 234.7 | 271.2 | 285.1 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 233.4 | 259.3 | - |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 75.93 | 104.9 | 112.3 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 26.13 | 26.13 | 26.13 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,280 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 20/2/24 | 18/2/25 | 23/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.62x | - | - | - | 2.88B | |
| 11.85x | 1.12x | 5.22x | 2.48% | 16.75B | |
| 7.24x | 14.63x | - | -.--% | 14.03B | |
| 6.21x | 9.63x | 28.09x | 2.55% | 12.05B | |
| Average | 15.98x | 8.46x | 16.66x | 1.68% | 11.43B | |
| Weighted average by Cap. | 10.64x | 7.94x | 14.79x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
