Valuation: After You

Market Cap 3.38B 101M 89.36M 83.4M 76.02M 143M 9.67B 145M 1.01B 391M 4.94B 378M 369M 15.86B P/E 2026 *
19.7x
P/E 2027 * 15.1x
Enterprise Value 2.87B 85.47M 75.94M 70.88M 64.61M 122M 8.22B 123M 858M 332M 4.2B 321M 314M 13.48B EV / Sales 2026 *
1.77x
EV / Sales 2027 * 1.58x
Free-Float
21.26%
Yield 2026 *
5.07%
Yield 2027 * 6.28%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 week-1.90%
Current month-0.48%
1 month-3.72%
3 months-13.39%
6 months-14.81%
Current year-14.46%
1 week 4.1
Extreme 4.1
4.22
1 month 4.1
Extreme 4.1
4.32
Current year 4.1
Extreme 4.1
5.85
1 year 4.1
Extreme 4.1
6.05
3 years 4.1
Extreme 4.1
11.7
5 years 4.1
Extreme 4.1
13
10 years 4.1
Extreme 4.1
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-1.90% - - 100M
+0.03%-2.16%-22.84%-11.98% 164B
-0.18%+1.13%+12.22%+3.77% 108B
+1.88%+2.09%-12.21%+21.81% 49.62B
+0.12%+1.09%-16.96%-11.67% 40.9B
-0.42%-0.89%-11.14%+8.95% 37.3B
+0.22%-1.41%+5.67%+4.94% 24.33B
+1.48%-3.33%+4.12%+39.88% 22.41B
+1.76%+2.26%+44.93%+60.09% 14.39B
-2.39%-2.46%-7.28%-28.25% 13.94B
Average +0.24%-0.96%-0.39%+9.73% 52.79B
Weighted average by Cap. +0.36%-0.89%-7.08%+1.82%

Financials

2026 *2027 *
Net sales 1.62B 48.25M 42.87M 40.01M 36.47M 68.78M 4.64B 69.42M 484M 188M 2.37B 181M 177M 7.61B 1.78B 53.03M 47.12M 43.98M 40.08M 75.6M 5.1B 76.3M 532M 206M 2.61B 199M 195M 8.36B
Net income 175M 5.21M 4.63M 4.32M 3.94M 7.43M 501M 7.5M 52.31M 20.27M 256M 19.57M 19.15M 822M 222M 6.63M 5.89M 5.5M 5.01M 9.45M 637M 9.54M 66.51M 25.77M 326M 24.88M 24.34M 1.05B
Net Debt -507M -15.1M -13.42M -12.52M -11.41M -21.53M -1.45B -21.73M -152M -58.72M -742M -56.7M -55.47M -2.38B -558M -16.62M -14.77M -13.78M -12.56M -23.69M -1.6B -23.91M -167M -64.63M -817M -62.4M -61.05M -2.62B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
02/10/26 THB 4.140 0.00% 370,700
01/10/26 THB 4.140 -0.48% 298,500
30/09/26 THB 4.160 -0.95% 431,600
29/09/26 THB 4.200 0.00% 138,900
28/09/26 THB 4.200 0.00% 320,500
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4.140THB
Average target price
5.250THB
Spread / Average Target
+26.81%

Quarterly revenue - Rate of surprise