Valuation: After You

Market Cap 3.56B 108M 92.98M 87.23M 79.45M 149M 10.3B 151M 1.02B 401M 5.16B 404M 396M 17.16B P/E 2026 *
20.8x
P/E 2027 * 15.9x
Enterprise Value 3.05B 92.34M 79.72M 74.79M 68.12M 128M 8.83B 130M 877M 344M 4.42B 347M 339M 14.71B EV / Sales 2026 *
1.88x
EV / Sales 2027 * 1.68x
Free-Float
21.26%
Yield 2026 *
4.82%
Yield 2027 * 5.96%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day-4.39%
1 week-6.03%
Current month-6.03%
1 month-9.17%
3 months-0.46%
6 months-18.50%
Current year-9.92%
1 week 4.3
Extreme 4.3
4.7
1 month 4.3
Extreme 4.3
4.8
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
6.55
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-4.39%-6.03% - - 112M
-2.68%-3.26%-14.05%-6.96% 193B
+0.78%+2.96%-23.34%-9.58% 42.39B
-2.01%-3.73%-2.05%+10.32% 40.42B
-0.62%+4.43%+18.18%+9.28% 27.08B
+4.36%+4.36%+19.10%+10.13% 25.63B
-0.95%-1.22%+5.34%-12.49% 16.3B
-3.13%-4.43%-25.67%-13.80% 11.46B
-1.03%-4.22%+18.95%+33.10% 6.52B
-3.25%+6.73%+17.24%-43.87% 5.63B
Average -1.49%+1.15%+1.52%-2.65% 40.94B
Weighted average by Cap. -1.64%+0.16%-7.57%-3.30%

Financials

2026 *2027 *
Net sales 1.62B 49.06M 42.36M 39.74M 36.19M 68.05M 4.69B 69M 466M 183M 2.35B 184M 180M 7.82B 1.78B 53.92M 46.55M 43.67M 39.78M 74.8M 5.16B 75.83M 512M 201M 2.58B 202M 198M 8.59B
Net income 175M 5.3M 4.58M 4.29M 3.91M 7.35M 507M 7.45M 50.32M 19.72M 254M 19.9M 19.47M 845M 222M 6.74M 5.82M 5.46M 4.97M 9.35M 644M 9.48M 63.98M 25.07M 323M 25.3M 24.75M 1.07B
Net Debt -507M -15.35M -13.26M -12.44M -11.33M -21.3M -1.47B -21.59M -146M -57.13M -736M -57.65M -56.4M -2.45B -558M -16.9M -14.59M -13.69M -12.47M -23.44M -1.62B -23.77M -160M -62.87M -810M -63.45M -62.07M -2.69B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
17/08/26 THB 4.360 -4.39% 5,203,200
14/08/26 THB 4.560 -1.30% 809,700
13/08/26 THB 4.620 -0.86% 237,600
11/08/26 THB 4.660 -0.43% 138,200
10/08/26 THB 4.680 +0.86% 137,600
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.360THB
Average target price
5.700THB
Spread / Average Target
+30.73%

Quarterly revenue - Rate of surprise