|
Delayed
Sao Paulo
02:19:32 01/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 31.95 BRL | -12.27% |
|
-8.27% | -22.36% |
| 09-18 | Afya Gains Approval for 17 Additional Medical Seats in Brazil | MT |
| 08-25 | LatAm markets mixed as investors assess U.S. sanctions on Iran, Mexico data | RE |
Company Valuation: Afya Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,132 | 7,427 | 9,557 | 8,862 | 7,698 | 5,476 | - | - |
| Change | - | -8.67% | 28.69% | -7.27% | -13.13% | -28.87% | - | - |
| Enterprise Value (EV) 1 | 8,758 | 9,048 | 11,679 | 11,124 | 9,693 | 6,993 | 6,928 | 6,919 |
| Change | - | 3.31% | 29.08% | -4.75% | -12.87% | -27.85% | -0.93% | -0.13% |
| P/E | 36.9x | 20x | 24.9x | 14.2x | 10.3x | 7.07x | 6.34x | 5.82x |
| PBR | 2.77x | 2.33x | 2.67x | 2.1x | 1.58x | 1.04x | 1.01x | 1.05x |
| PEG | - | 0.3x | 6.84x | 0.2x | 0.5x | 1.14x | 0.5x | 0.66x |
| Capitalization / Revenue | 4.73x | 3.19x | 3.32x | 2.68x | 2.08x | 1.38x | 1.28x | 1.21x |
| EV / Revenue | 5.09x | 3.88x | 4.06x | 3.37x | 2.62x | 1.76x | 1.63x | 1.53x |
| EV / EBITDA | 11.6x | 9.41x | 10x | 7.64x | 5.77x | 4.07x | 3.79x | 3.6x |
| EV / EBIT | 14.6x | 12x | 15.2x | 9.91x | 7.42x | 5.33x | 4.98x | 4.69x |
| EV / FCF | 24.7x | 16.5x | 14.6x | 10.7x | 8.3x | 5.59x | 6.01x | 5.68x |
| FCF Yield | 4.04% | 6.04% | 6.83% | 9.35% | 12% | 17.9% | 16.6% | 17.6% |
| Dividend per Share 2 | - | - | - | - | 3.447 | 3.225 | 5.265 | 10.2 |
| Rate of return | - | - | - | - | 4.06% | 5.21% | 8.51% | 16.5% |
| EPS 2 | 2.37 | 4.12 | 4.27 | 6.93 | 8.24 | 8.753 | 9.764 | 10.63 |
| Distribution rate | - | - | - | - | 41.8% | 36.8% | 53.9% | 95.9% |
| Net sales 1 | 1,719 | 2,329 | 2,876 | 3,304 | 3,697 | 3,981 | 4,262 | 4,512 |
| EBITDA 1 | 754.8 | 961.9 | 1,166 | 1,456 | 1,680 | 1,717 | 1,826 | 1,923 |
| EBIT 1 | 600.6 | 755.7 | 767.1 | 1,122 | 1,307 | 1,313 | 1,391 | 1,475 |
| Net income 1 | 223.3 | 373.6 | 386.3 | 631.5 | 752.5 | 793.4 | 892.1 | 963.5 |
| Net Debt 1 | 626.3 | 1,622 | 2,122 | 2,262 | 1,995 | 1,517 | 1,452 | 1,443 |
| Reference price 2 | 87.53 | 82.58 | 106.41 | 98.22 | 84.88 | 61.89 | 61.89 | 61.89 |
| Nbr of stocks (in thousands) | 92,902 | 89,937 | 89,812 | 90,230 | 90,698 | 88,478 | - | - |
| Announcement Date | 31/3/22 | 22/3/23 | 14/3/24 | 13/3/25 | 12/3/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.43x | 7.81x | 20.69x | 1.88% | 1.51B | |
| 7.07x | 1.76x | 4.07x | 5.21% | 1.05B | |
| 9.9x | 0.66x | 2.68x | 2.62% | 915M | |
| 27x | 3.77x | 15.06x | 4.01% | 881M | |
| 7.55x | 1.18x | 3.89x | 4.65% | 841M | |
| 2.65x | 1.07x | 1.95x | - | 675M | |
| 8.65x | 1.15x | 3.46x | 5.27% | 506M | |
| Average | 13.47x | 2.48x | 7.40x | 3.94% | 909.87M | |
| Weighted average by Cap. | 15.72x | 3.11x | 9.03x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AFYA Stock
- A2FY34 Stock
- Valuation Afya Limited
Select your edition
All financial news and data tailored to specific country editions
