|
Market Closed -
Euronext Bruxelles
00:55:00 30/10/2026 HKT
|
Pre-market 14:24:10 | |||
| 75.70 EUR | +0.40% |
|
75.22 | -0.63% |
| 10-20 | Moody's Keeps Ageas' Ratings on Strong Business Profile, Geographic Diversification | MT |
| 10-15 | Fitch Maintains ageas' Rating, Outlook on Leading Position in Belgium | MT |
Company Valuation: ageas SA/NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,475 | 7,655 | 7,220 | 8,541 | 11,406 | 15,839 | - | - |
| Change | - | -9.68% | -5.69% | 18.3% | 33.54% | 38.87% | - | - |
| Enterprise Value (EV) | 12,902 | 12,831 | 7,220 | 8,541 | 11,406 | 15,839 | 15,839 | 15,839 |
| Change | - | -0.55% | -43.73% | 18.3% | 33.54% | 38.87% | 0% | 0% |
| P/E | 10.1x | 7.56x | 7.59x | 7.68x | 6.67x | 8x | 9.12x | 8.44x |
| PBR | 0.71x | 1x | - | 1.1x | 1.21x | 1.39x | 1.3x | 1.18x |
| PEG | - | 0.4x | -1.38x | 0.4x | 0.1x | 1.43x | -0.7x | 1.04x |
| Capitalization / Revenue | 0.94x | 0.86x | - | 0.46x | 0.58x | 1.3x | 1.26x | 1.23x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.3x | 1.26x | 1.23x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | - | 0x | 0x | 5.65x | 5.82x | 5.33x |
| EV / FCF | -0x | -0x | - | 0x | 0x | 12.2x | 12.8x | 11.8x |
| FCF Yield | -13.2% | -8.94% | - | 9.39% | 23.8% | 8.18% | 7.79% | 8.46% |
| Dividend per Share 2 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4.041 | 4.37 | 4.699 |
| Rate of return | 6.04% | 7.24% | 8.27% | 7.46% | 6.27% | 5.34% | 5.77% | 6.21% |
| EPS 2 | 4.52 | 5.48 | 5.179 | 6.109 | 8.963 | 9.465 | 8.3 | 8.973 |
| Distribution rate | 60.8% | 54.7% | 62.8% | 57.3% | 41.8% | 42.7% | 52.6% | 52.4% |
| Net sales 1 | 8,978 | 8,930 | - | 18,488 | 19,622 | 12,197 | 12,523 | 12,917 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,370 | 1,499 | - | 1,861 | 2,460 | 2,801 | 2,723 | 2,974 |
| Net income 1 | 845 | 1,010 | 953 | 1,118 | 1,712 | 1,889 | 1,722 | 1,830 |
| Net Debt | 4,426 | 5,176 | - | - | - | - | - | - |
| Reference price 2 | 45.55 | 41.42 | 39.31 | 46.90 | 59.80 | 75.70 | 75.70 | 75.70 |
| Nbr of stocks (in thousands) | 186,070 | 184,820 | 183,656 | 182,106 | 190,728 | 209,228 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 28/2/24 | 28/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.97x | - | - | 5.36% | 17.68B | |
| 14.17x | - | - | 4.27% | 184B | |
| 12.67x | 3.11x | 10.94x | 1.13% | 138B | |
| 15.72x | 1.87x | - | 5.19% | 114B | |
| 10.35x | 0.9x | - | 5.89% | 96.52B | |
| 22.35x | 3.81x | 13.46x | 1.95% | 93.69B | |
| 22x | 4.41x | 12.62x | 1% | 68.24B | |
| 33.71x | 4.71x | 14.54x | 1.07% | 68.75B | |
| 11.34x | 0.71x | - | 3.51% | 36.59B | |
| 8.78x | 1.37x | - | 1.88% | 35.31B | |
| Average | 15.91x | 2.61x | 12.89x | 3.13% | 85.25B | |
| Weighted average by Cap. | 16.33x | 2.74x | 12.56x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGS Stock
- Valuation ageas SA/NV
Select your edition
All financial news and data tailored to specific country editions
