Valuation Airbus SE

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 10/07/2026 HKT			5-day change	1st Jan Change
197.26 ^EUR	+0.38%		-4.31%	-0.57%

01:49pm	Philippine Airlines Said to Purchase Airbus, Boeing Planes	MT
07-10	Philippine Airlines Said to Purchase Airbus, Boeing Planes	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,298	87,427	110,311	122,180	156,613	155,289	-	-
Change	-	-0.99%	26.18%	10.76%	28.18%	-0.85%	-	-
Enterprise Value (EV) ¹	80,655	81,950	105,337	133,933	144,442	141,407	137,832	133,802
Change	-	1.61%	28.54%	27.15%	7.85%	-2.1%	-2.53%	-2.92%
P/E	21x	20.6x	29.1x	28.9x	30.1x	26.9x	22.7x	18.4x
PBR	9.33x	6.75x	6.22x	6.22x	5.98x	5.27x	4.56x	3.91x
PEG	-	27.6x	-2.6x	2.5x	1.3x	2.4x	1.2x	0.8x
Capitalization / Revenue	1.69x	1.49x	1.69x	1.76x	2.13x	1.93x	1.73x	1.54x
EV / Revenue	1.55x	1.39x	1.61x	1.93x	1.97x	1.75x	1.53x	1.33x
EV / EBITDA	11.2x	9.82x	13x	16.3x	14.1x	13.1x	11.1x	9.11x
EV / EBIT	16.6x	14.6x	18x	25x	20.3x	18.8x	15.3x	12x
EV / FCF	22.9x	21.4x	24x	30x	35.8x	31.7x	22.9x	17.5x
FCF Yield	4.36%	4.67%	4.16%	3.33%	2.79%	3.15%	4.37%	5.73%
Dividend per Share ²	1.5	1.8	1.8	2	3.2	3.37	3.961	4.848
Rate of return	1.33%	1.62%	1.29%	1.29%	1.61%	1.71%	2.01%	2.46%
EPS ²	5.36	5.4	4.8	5.36	6.6	7.344	8.683	10.72
Distribution rate	28%	33.3%	37.5%	37.3%	48.5%	45.9%	45.6%	45.2%
Net sales ¹	52,149	58,763	65,446	69,230	73,420	80,575	89,923	100,782
EBITDA ¹	7,190	8,343	8,080	8,207	10,261	10,793	12,449	14,688
EBIT ¹	4,865	5,627	5,838	5,354	7,128	7,529	9,018	11,135
Net income ¹	4,213	4,247	3,789	4,232	5,221	5,775	6,849	8,405
Net Debt ¹	-7,643	-5,477	-4,974	11,753	-12,171	-13,881	-17,456	-21,486
Reference price ²	112.36	111.02	139.78	154.78	198.40	197.26	197.26	197.26
Nbr of stocks (in thousands)	785,848	787,488	789,177	789,377	789,380	787,228	-	-
Announcement Date	17/2/22	16/2/23	15/2/24	20/2/25	19/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIRBUS SE	26.86x	1.75x	13.1x	1.71%	178B
BOEING	540.38x	2.02x	45.03x	-.--%	175B
DASSAULT AVIATION	19.76x	1.54x	13.33x	1.83%	25.45B
TEXTRON INC.	16.33x	1.13x	9.66x	0.09%	15.81B
JOBY AVIATION, INC.	-9.37x	68.55x	-11.15x	-.--%	7.59B
BETA TECHNOLOGIES, INC.	-8.31x	76.43x	-7.82x	-.--%	4.09B
CIRRUS AIRCRAFT LIMITED	9.87x	-	-	2.57%	1.71B
EVE HOLDING, INC.	-3.25x	-	-3.66x	-.--%	843M
Average	74.03x	25.24x	8.36x	0.77%	51.03B
Weighted average by Cap.	245.26x	3.84x	26.05x	0.87%