Valuation Alamos Gold Inc.

Stocks

Market Closed - Toronto S.E. 04:19:35 12/09/2026 HKT			5-day change	1st Jan Change
49.80 ^CAD	+0.93%		-4.27%	-6.04%

09-09	Exchange-Traded Funds, Equity Futures Down Pre-Bell Wednesday as Brent Crude Exceeds $100 a Barrel	MT
09-09	Social Buzz: Wallstreetbets Stocks Mostly Lower Premarket Wednesday; Meta Platforms to Advance, Intel to Decline	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	14,947	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-7.9%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	14,050	12,786	11,840
Change	-	35.51%	33.25%	49.49%	106.09%	-11.1%	-9%	-7.4%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.2x	12x	8.77x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.4x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.18x	4.91x	4.24x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	5.81x	4.2x	3.36x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.34x	5.74x	4.14x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	9.89x	6.43x	4.38x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	32x	14.5x	7.92x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.13%	6.91%	12.6%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.45%	0.45%	0.45%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	35.71	35.71	35.71
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	23/2/22	22/2/23	21/2/24	19/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALAMOS GOLD INC.	16.23x	5.81x	8.34x	0.45%	14.95B
NEWMONT CORPORATION	12.78x	4.73x	7.43x	0.83%	132B
AGNICO EAGLE MINES LIMITED	15.68x	6.14x	8.58x	0.82%	99.59B
BARRICK MINING CORPORATION	12.65x	3.18x	4.79x	2.06%	71.63B
WHEATON PRECIOUS METALS CORP.	30.78x	18.53x	21.67x	0.52%	68.58B
ANGLOGOLD ASHANTI PLC	12.79x	4.12x	5.91x	4.11%	53.03B
KINROSS GOLD CORPORATION	10.05x	3.42x	5.18x	0.52%	34.34B
NORTHERN STAR RESOURCES LIMITED	17.78x	3.75x	7.82x	2.2%	23.01B
ROYAL GOLD, INC.	21.76x	11.29x	13.88x	0.76%	21.52B
COEUR MINING, INC.	13.96x	4.03x	7.84x	-	20.91B
Average	16.45x	6.50x	9.14x	1.36%	53.96B
Weighted average by Cap.	16.13x	6.62x	9.12x	1.32%