|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.74 CAD | -0.97% |
|
-3.94% | -25.02% |
| 07-30 | Alamos Gold Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | Alamos Gold Price Target Lowered to C$75 at CIBC | MT |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 11,872 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -26.84% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 10,679 | 9,080 | 7,949 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -32.43% | -14.98% | -12.45% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 13.9x | 9.03x | 6.7x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | -4.87x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 4.02x | 3.8x | 3.31x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 3.62x | 2.9x | 2.22x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 6.07x | 3.94x | 2.78x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 7.39x | 4.17x | 2.59x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 23.4x | 10.2x | 4.67x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 4.27% | 9.77% | 21.4% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | - | 0.56% | 0.56% | 0.56% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.04 | 3.14 | 4.235 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | - | 7.84% | 5.1% | 3.78% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,952 | 3,126 | 3,585 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,759 | 2,303 | 2,859 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,445 | 2,176 | 3,073 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 856.7 | 1,315 | 1,774 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -1,193 | -2,792 | -3,923 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 28.36 | 28.36 | 28.36 |
| Nbr of stocks (in thousands) | 391,963 | 393,458 | 396,858 | 420,282 | 419,834 | 418,604 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 21/2/24 | 19/2/25 | 18/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.96x | 4.89x | 6.56x | 0.56% | 11.87B | |
| 9.34x | 3.37x | 5.26x | 1.14% | 101B | |
| 11.32x | 4.43x | 6.11x | 1.16% | 76.33B | |
| 9.93x | 2.68x | 3.8x | 2.36% | 63.08B | |
| 23.26x | 13.56x | 16.19x | 0.7% | 51.44B | |
| 8.95x | 2.98x | 4.38x | 5.21% | 41.64B | |
| 8.03x | 2.6x | 4.06x | 0.65% | 28.01B | |
| 17.02x | 3.94x | 7.19x | 2.5% | 19.98B | |
| 17.98x | 8.67x | 10.4x | 0.98% | 17.23B | |
| 10.84x | 2.72x | 4.39x | - | 15.93B | |
| Average | 13.06x | 4.98x | 6.84x | 1.7% | 42.64B | |
| Weighted average by Cap. | 12.23x | 4.86x | 6.65x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
