|
Real-time
Euronext Paris
19:06:55 10/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 22.80 EUR | -0.44% |
|
-1.30% | -24.00% |
| 07-30 | Dividend: why guaranteeing a shareholder yield is an absurdity |  |
| 05-12 | Altamir Q1 net asset value per share at Eur 32.59 | RE |
Company Valuation: Altamir
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 927 | 941.5 | 868.4 | 824.5 | 1,094 | 835.4 | - | - |
| Change | - | 1.56% | -7.76% | -5.06% | 32.73% | -23.66% | - | - |
| Enterprise Value (EV) 1 | 764.1 | 852.9 | 917.9 | 851.9 | 1,151 | 492.6 | 328.4 | 174.2 |
| Change | - | 11.62% | 7.63% | -7.19% | 35.11% | -57.2% | -33.33% | -46.95% |
| P/E | 3.18x | -34.9x | 30.9x | 44.3x | -17.9x | 143x | -176x | -57.3x |
| PBR | 0.67x | 0.72x | 0.67x | 0.64x | 0.93x | 0.64x | 0.64x | - |
| PEG | - | 0x | -0x | -1.3x | 0x | -1x | 1x | -0x |
| Capitalization / Revenue | 13.4x | 29x | - | - | 3,353x | 18.1x | 18.1x | 18.1x |
| EV / Revenue | 11x | 26.2x | - | - | 3,527x | 10.7x | 7.11x | 3.77x |
| EV / EBITDA | 2.68x | -62.7x | 32x | 30x | -28x | 14.5x | 9.66x | 5.12x |
| EV / EBIT | 2.68x | -62.7x | 32x | 30x | -22.5x | 22.8x | 15.2x | 8.07x |
| EV / FCF | -17x | -50.5x | -186x | -34.2x | -74.5x | 26.9x | 42.1x | -83x |
| FCF Yield | -5.89% | -1.98% | -0.54% | -2.92% | -1.34% | 3.71% | 2.38% | -1.21% |
| Dividend per Share 2 | 1.13 | 1.13 | 1.08 | 1.08 | - | - | - | - |
| Rate of return | 4.45% | 4.38% | 4.54% | 4.78% | - | - | - | - |
| EPS 2 | 8 | -0.74 | 0.77 | 0.51 | -1.68 | 0.16 | -0.13 | -0.4 |
| Distribution rate | 14.1% | -153% | 140% | 212% | - | - | - | - |
| Net sales 1 | 69.42 | 32.5 | - | - | 0.3264 | 46.2 | 46.2 | 46.2 |
| EBITDA 1 | 285 | -13.6 | 28.72 | 28.43 | -41.18 | 34 | 34 | 34 |
| EBIT 1 | 285 | -13.6 | 28.7 | 28.4 | -51.1 | 21.6 | 21.6 | 21.6 |
| Net income 1 | 291.9 | -26.9 | 28.3 | 18.8 | -61.5 | 5.9 | -4.6 | -14.5 |
| Net Debt 1 | -162.9 | -88.6 | 49.51 | 27.44 | 56.7 | -342.8 | -507 | -661.2 |
| Reference price 2 | 25.40 | 25.80 | 23.80 | 22.60 | 30.00 | 22.90 | 22.90 | 22.90 |
| Nbr of stocks (in thousands) | 36,494 | 36,491 | 36,488 | 36,481 | 36,479 | 36,481 | - | - |
| Announcement Date | 20/4/22 | 8/3/23 | 15/3/24 | 14/3/25 | 13/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 143.13x | 10.66x | 14.49x | - | 971M | |
| 21.44x | 7.46x | 14.31x | 4% | 103B | |
| 14.48x | 13.67x | 24.21x | 0.75% | 93.43B | |
| 22.95x | - | - | 4.03% | 30.56B | |
| 11.76x | 4.82x | 9.42x | 5.26% | 22.2B | |
| 17.27x | 1.95x | 7x | 3.87% | 17.34B | |
| 13.62x | 4.21x | 12.62x | 3.18% | 15.72B | |
| 14.97x | 9.52x | - | 9.77% | 14.12B | |
| 32.39x | 19.01x | 26.55x | - | 11.83B | |
| Average | 32.45x | 8.91x | 15.51x | 4.41% | 34.38B | |
| Weighted average by Cap. | 18.67x | 9.41x | 17.36x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LTA Stock
- Valuation Altamir
Select your edition
All financial news and data tailored to specific country editions
