|
Market Closed -
NYSE
04:00:03 30/10/2026 HKT
|
After hours 04:41:44 | |||
| 82.08 USD | +1.38% |
|
82.44 | +0.44% |
| 11:36pm | UBS Adjusts Price Target on Amphenol to $111 From $105, Keeps Buy Rating | MT |
| 10:18pm | BNP Paribas Adjusts Price Target on Amphenol to $115 From $110 | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 199,645 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 20.69% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 212,261 | 207,551 | 198,322 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 25.01% | -2.22% | -4.45% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 30.2x | 23.4x | 21.3x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.8x | 7.88x | 5.9x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.5x | 0.8x | 2.17x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.45x | 4.47x | 3.91x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.8x | 4.64x | 3.88x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 17.2x | 14.3x | 11.7x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 19.8x | 15.9x | 13.1x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 33.1x | 25.1x | 19.6x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.02% | 3.98% | 5.09% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5197 | 0.6006 | 0.6503 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.64% | 0.74% | 0.8% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.683 | 3.464 | 3.805 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.4% | 17.3% | 17.1% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 36,622 | 44,684 | 51,065 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 12,374 | 14,543 | 16,905 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,715 | 13,085 | 15,172 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,912 | 8,908 | 9,694 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 12,616 | 7,906 | -1,323 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 80.96 | 80.96 | 80.96 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,465,967 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 24/1/24 | 22/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.61x | 5.92x | 17.63x | 0.63% | 200B | |
| 33.89x | 12.07x | 22x | 0.81% | 121B | |
| 48.31x | 6.1x | 20.62x | 0.88% | 113B | |
| 13.5x | 0.31x | 6.8x | 3.73% | 109B | |
| 32.63x | 5.34x | 17.54x | 1.05% | 77.1B | |
| 58.14x | 6.79x | 29.66x | 0.2% | 71.61B | |
| 20.34x | 3.4x | 13x | 1.32% | 63.61B | |
| 17.85x | 1.05x | 11.86x | 0.7% | 60.07B | |
| 16.72x | 5.91x | 12.01x | 0.76% | 53.7B | |
| 33.01x | 4.6x | 17.43x | 0.02% | 47.18B | |
| Average | 30.60x | 5.15x | 16.86x | 1.01% | 91.6B | |
| Weighted average by Cap. | 31.50x | 5.55x | 17.19x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
