|
Market Closed -
NYSE
05:00:03 14/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 78.23 USD | -1.75% |
|
+4.88% | +15.78% |
| 11-02 | Barclays Adjusts Price Target on Amphenol to $111 From $100 | MT |
| 10-30 | Rothschild & Co Redburn Adjusts Price Target on Amphenol to $107 From $197 | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 193,170 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 16.78% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 205,441 | 200,299 | 191,807 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 21% | -2.5% | -4.24% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 29.1x | 21.9x | 18.6x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.5x | 7.61x | 5.71x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.5x | 0.7x | 1.1x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.2x | 4.22x | 3.67x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.53x | 4.38x | 3.65x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 16.5x | 13.5x | 11x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 18.9x | 15x | 12.3x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 32.1x | 23.8x | 19.2x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.11% | 4.19% | 5.21% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5164 | 0.6067 | 0.6583 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.66% | 0.78% | 0.84% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.685 | 3.574 | 4.202 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.2% | 17% | 15.7% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 37,158 | 45,752 | 52,590 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 12,466 | 14,846 | 17,373 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,853 | 13,383 | 15,650 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,941 | 9,294 | 10,713 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 12,270 | 7,129 | -1,364 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 78.23 | 78.23 | 78.23 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,469,261 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 24/1/24 | 22/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.14x | 5.53x | 16.48x | 0.66% | 193B | |
| 30.32x | 10.98x | 19.7x | 0.9% | 113B | |
| 12.44x | 0.28x | 6.14x | 3.78% | 103B | |
| 40.61x | 5.33x | 18.06x | 0.99% | 98.27B | |
| 16.66x | 2.93x | 10.85x | 1.43% | 62.02B | |
| 19.24x | 1.04x | 11.89x | 0.72% | 60.32B | |
| 23.59x | 3.94x | 12.61x | 1.36% | 58.61B | |
| 37.81x | 4.44x | 18.98x | 0.33% | 47.17B | |
| 24.92x | 4.03x | 14.64x | 0.02% | 42.97B | |
| 452.92x | 101.65x | 342.25x | - | 42.17B | |
| Average | 68.76x | 14.02x | 47.16x | 1.13% | 82B | |
| Weighted average by Cap. | 48.58x | 9.76x | 31.57x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
