Valuation Amphenol Corporation

Stocks

Real-time Estimate Cboe BZX 02:02:02 11/09/2026 HKT			5-day change	1st Jan Change
80.19 ^USD	-1.41%		-2.46%	+18.48%

09-10	Amphenol Corporation Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 10:10 AM
09-09	TD Cowen Adjusts Price Target on Amphenol to $90 From $175, Keeps Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	200,582	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	21.26%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	211,534	207,757	198,797
Change	-	-13.22%	28.15%	40.41%	94.49%	24.59%	-1.79%	-4.31%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	32x	24.9x	21.8x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	10.9x	7.97x	6.12x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.6x	0.9x	1.6x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.64x	4.77x	4.24x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	5.95x	4.94x	4.2x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	18.2x	15.2x	12.9x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	20.9x	17.1x	14.4x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	33.3x	27.4x	21.6x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	3%	3.65%	4.62%
Dividend per Share ²	0.1588	0.2025	0.2125	0.275	0.3725	0.5719	0.5593	0.6287
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.7%	0.69%	0.77%
EPS ²	0.635	0.765	0.7775	0.96	1.67	2.545	3.272	3.726
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	22.5%	17.1%	16.9%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	35,539	42,027	47,287
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	11,617	13,674	15,427
EBIT ¹	2,176	2,607	2,594	3,302	6,050	10,128	12,174	13,777
Net income ¹	1,591	1,902	1,928	2,424	4,270	6,533	8,492	9,498
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	10,952	7,175	-1,785
Reference price ²	21.86	19.04	24.78	34.72	67.57	81.34	81.34	81.34
Nbr of stocks (in thousands)	2,392,111	2,380,378	2,393,241	2,411,226	2,448,111	2,465,967	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	22/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	31.96x	5.95x	18.21x	0.7%	201B
HON HAI PRECISION INDUSTRY CO., LTD.	13.52x	0.31x	6.81x	3.71%	112B
EOPTOLINK TECHNOLOGY INC., LTD.	27.01x	9.71x	19.71x	0.47%	86.19B
MURATA MANUFACTURING CO., LTD.	36.01x	5.81x	18.93x	0.98%	84.49B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68.2x	7.21x	33.68x	0.21%	77.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.03x	1.18x	13.58x	0.66%	67.39B
TE CONNECTIVITY PLC	18.65x	3.17x	12.05x	1.43%	59.26B
COHERENT CORP.	40.99x	5.75x	21.67x	0.01%	59.43B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.68x	28.61x	63.6x	0.41%	41.95B
CELESTICA INC.	28.7x	1.81x	19.65x	-.--%	38.31B
Average	34.88x	6.95x	22.79x	0.86%	82.7B
Weighted average by Cap.	32.92x	6.04x	20.14x	1.02%