|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.50 TWD | -2.83% |
|
-4.63% | +95.32% |
Company Valuation: APAC Opto Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,487 | 2,495 | 2,343 | 6,594 | 7,657 | 6,187 |
| Change | - | 0.31% | -6.11% | 181.47% | 16.13% | -19.2% |
| Enterprise Value (EV) 1 | 1,512 | 1,463 | 1,175 | 5,535 | 6,556 | 5,041 |
| Change | - | -3.29% | -19.65% | 370.96% | 18.44% | -23.11% |
| P/E | 20.6x | 17.3x | 9.1x | 32.3x | 34.8x | 40.2x |
| PBR | 1.63x | 1.58x | 1.38x | 3.95x | 4.49x | 3.58x |
| PEG | - | 0.9x | 0.1x | -1.6x | 4.54x | -1.3x |
| Capitalization / Revenue | 3.36x | 3.2x | 2.65x | 7x | 8.18x | 7.59x |
| EV / Revenue | 2.04x | 1.88x | 1.33x | 5.88x | 7x | 6.19x |
| EV / EBITDA | 8.21x | 7.27x | 4.66x | 24.2x | 29.1x | 25.2x |
| EV / EBIT | 9.51x | 8.25x | 5.1x | 26.7x | 32.3x | 28.8x |
| EV / FCF | 21.5x | 12.9x | 7.44x | 86.5x | 35.8x | 38.6x |
| FCF Yield | 4.64% | 7.77% | 13.4% | 1.16% | 2.79% | 2.59% |
| Dividend per Share 2 | 1.1 | 1.8 | 3 | 2.4 | 1.75 | 1 |
| Rate of return | 3.46% | 5.64% | 10% | 2.85% | 1.79% | 1.26% |
| EPS 2 | 1.54 | 1.84 | 3.29 | 2.61 | 2.81 | 1.97 |
| Distribution rate | 71.4% | 97.8% | 91.2% | 92% | 62.3% | 50.8% |
| Net sales 1 | 740.8 | 778.9 | 884.8 | 941.4 | 936.2 | 814.7 |
| EBITDA 1 | 184.2 | 201.2 | 252.3 | 228.5 | 225.7 | 200 |
| EBIT 1 | 159 | 177.4 | 230.2 | 207.3 | 202.9 | 174.8 |
| Net income 1 | 121.4 | 145.2 | 260.9 | 205.4 | 220.3 | 154.5 |
| Net Debt 1 | -974.9 | -1,032 | -1,167 | -1,059 | -1,102 | -1,146 |
| Reference price 2 | 31.80 | 31.90 | 29.95 | 84.30 | 97.90 | 79.10 |
| Nbr of stocks (in thousands) | 78,217 | 78,217 | 78,217 | 78,217 | 78,217 | 78,217 |
| Announcement Date | 31/3/21 | 31/3/22 | 31/3/23 | 29/3/24 | 28/3/25 | 27/3/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 376M | ||
| 35.52x | 12.2x | 22.76x | 0.8% | 113B | ||
| 59x | 8.74x | 41.44x | 1.37% | 53.04B | ||
| 32.73x | 1.52x | 17.3x | -.--% | 48.45B | ||
| 26.89x | 2.18x | 10.46x | 1.24% | 37.9B | ||
| 34.48x | 2.21x | 15.8x | 1.52% | 29.55B | ||
| 30.77x | 4.61x | 18.43x | -.--% | 28.87B | ||
| 9.03x | 5.22x | 10.4x | 2.15% | 22.2B | ||
| 31x | 4.79x | 19.21x | 0.74% | 18.14B | ||
| 29.26x | 1.66x | 14.49x | 0.41% | 14.72B | ||
| Average | 32.07x | 4.79x | 18.92x | 0.91% | 36.61B | |
| Weighted average by Cap. | 35.12x | 6.63x | 21.31x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4908 Stock
- Valuation APAC Opto Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















