Valuation APi Group Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:03 12/08/2026 HKT			5-day change	1st Jan Change
42.89 ^USD	+1.35%		+3.25%	+12.10%

08-06	APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing	MT
08-06	APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	18,535	-	-
Change	-	-23.99%	85.24%	21.27%	61%	16.48%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	20,850	20,028	19,262
Change	-	3.36%	51.91%	21.4%	46.32%	17.4%	-3.94%	-3.82%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	44.3x	32.1x	24.8x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.89x	4.13x	3.62x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	0.8x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.06x	1.92x	1.81x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.32x	2.07x	1.88x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	17x	14.4x	12.5x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.5x	15.6x	13.6x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	27.9x	22.3x	17.8x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	3.58%	4.48%	5.61%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	0.9687	1.338	1.73
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,984	9,676	10,259
EBITDA ¹	407	673	782	893	1,041	1,224	1,393	1,538
EBIT ¹	324	587	690	820	937	1,125	1,283	1,419
Net income ¹	-137	29	-161	-224	-288	414.6	587.5	759.4
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,314	1,492	727
Reference price ²	17.18	12.54	23.07	23.98	38.26	42.89	42.89	42.89
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	432,160	-	-
Announcement Date	1/3/22	28/2/23	28/2/24	26/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	44.27x	2.32x	17.03x	-.--%	18.54B
QUANTA SERVICES, INC.	58.53x	2.67x	25.52x	0.07%	101B
VINCI	13.57x	1.14x	6.24x	4.31%	78.84B
COMFORT SYSTEMS USA, INC.	34.83x	4.38x	23.8x	0.19%	59.31B
LARSEN & TOUBRO LIMITED	27.05x	2.07x	20.34x	1.12%	58.27B
FERROVIAL N.V.	57.18x	4.64x	29.34x	1.54%	47.28B
HOCHTIEF AG	31.02x	0.76x	12.6x	1.99%	38.62B
EMCOR GROUP, INC.	24.94x	1.71x	15.74x	0.19%	36.03B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.43x	0.52x	8.17x	2.32%	34.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.43x	0.29x	5.47x	6.31%	27.68B
Average	32.13x	2.05x	16.43x	1.8%	50B
Weighted average by Cap.	34.47x	2.24x	17.70x	1.67%