Valuation APi Group Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:02 23/07/2026 HKT			Pre-market 19:07:54
38.95 ^USD	-0.36%		38.87	-0.21%

07-21	APi Group Likely to Post Strong Q2 Organic Growth, UBS Securities Says	MT
07-20	UBS Adjusts APi Group Price Target to $52 From $56, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	16,874	-	-
Change	-	-23.99%	85.24%	21.27%	61%	6.04%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	18,903	18,099	17,609
Change	-	3.36%	51.91%	21.4%	46.32%	6.44%	-4.25%	-2.71%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	32.2x	24.8x	21.6x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.32x	3.73x	3.23x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.8x	1.5x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.92x	1.8x	1.7x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.16x	1.93x	1.78x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	15.7x	13.3x	11.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.1x	15.5x	13.2x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	23.8x	19.7x	15.3x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.2%	5.07%	6.52%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.21	1.571	1.8
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,766	9,393	9,920
EBITDA ¹	407	673	782	893	1,041	1,204	1,363	1,484
EBIT ¹	324	587	690	820	937	1,043	1,171	1,337
Net income ¹	-137	29	-161	-224	-288	443.7	602.8	797.8
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,028	1,225	734.6
Reference price ²	17.18	12.54	23.07	23.98	38.26	38.95	38.95	38.95
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	1/3/22	28/2/23	28/2/24	26/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
API GROUP CORPORATION	32.18x	2.16x	15.7x	-.--%	16.87B
QUANTA SERVICES, INC.	66.57x	2.88x	28.09x	0.07%	96.51B
VINCI	13.25x	1.07x	5.87x	4.43%	71.9B
COMFORT SYSTEMS USA, INC.	41.51x	5.09x	28.22x	0.16%	62.95B
LARSEN & TOUBRO LIMITED	25.34x	1.94x	18.83x	1.23%	54.42B
FERROVIAL N.V.	55.73x	4.63x	29.6x	1.65%	46.2B
HOCHTIEF AG	33.16x	0.79x	13.14x	1.9%	39.47B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.64x	0.54x	8.66x	2.15%	35.44B
EMCOR GROUP, INC.	25.77x	1.67x	16.11x	0.19%	33.56B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.68B
Average	32.60x	2.11x	17.00x	1.77%	48.6B
Weighted average by Cap.	36.58x	2.36x	18.73x	1.66%