|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2350 AUD | 0.00% |
|
-7.84% | -12.96% |
| 06-24 | ASX Biggest Losers | MT |
| 06-24 | ASX Most Active Stocks | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,100 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 155.02% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 79.71 | 650.2 | 1,751 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -80.29% | 715.79% | 169.21% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -90.4x | -104x | -45.9x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.12x | 1.32x | 1.31x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.3x | 8x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 35,364x |
| EV / Revenue | - | - | - | - | - | - | - | 56,288x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -2.76x | -21.3x | -55.9x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -2.72x | -20.9x | -55.1x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -8.25x | -0.73x | -1.89x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -12.1% | -137% | -52.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0026 | -0.00226 | -0.00512 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 0.0311 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.59 | -31.3 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.09 | -31.8 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.27 | -41.34 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,020 | -449.6 | 650.7 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2350 | 0.2350 | 0.2350 |
| Nbr of stocks (in thousands) | 1,170,781 | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 4,680,048 | - | - |
| Announcement Date | 18/8/21 | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -90.38x | - | -2.76x | - | 761M | |
| 38x | - | - | 0.42% | 26.17B | |
| 63.45x | 16.51x | 37.31x | -.--% | 13.02B | |
| -2314.61x | 21.03x | 57.87x | -.--% | 9.9B | |
| 41.82x | - | - | - | 8.31B | |
| -23.57x | - | - | - | 4.72B | |
| 35x | - | - | - | 2.42B | |
| -31.65x | - | -28.81x | -.--% | 874M | |
| -6.57x | - | - | - | 872M | |
| Average | -254.28x | 18.77x | 15.90x | 0.11% | 7.45B | |
| Weighted average by Cap. | -311.39x | 18.46x | 42.01x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
