|
Delayed
Australian S.E.
14:20:47 01/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.1700 AUD | -2.86% |
|
-8.11% | -37.04% |
| 09-18 | Arafura Rare Earths Unit Extends Offtake Deal with Wind Turbine Equipment Maker; Shares Up 7% | MT |
| 09-17 | Arafura Rare Earths Non-Executive Chair Mark Southey to Resign | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,032 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -21.32% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 597.4 | 1,524 | 2,231 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | 1.24% | 155.01% | 46.43% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -48.4x | -38.6x | -7.33x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 1x | 1x | 1.15x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 0.7x | -1.5x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 49,583x | 8.09x |
| EV / Revenue | - | - | - | - | - | - | 73,175x | 17.5x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -14x | -34.8x | -34x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -12.2x | -30.6x | -21.9x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.67x | -1.62x | 18.9x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -149% | -61.7% | 5.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00351 | -0.0044 | -0.0232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 127.6 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.83 | -43.82 | -65.71 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -49.09 | -49.82 | -102 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -30.42 | -32.12 | -147.6 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -434.9 | 491.2 | 1,199 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1700 | 0.1700 | 0.1700 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 17/8/22 | 16/8/23 | 21/8/24 | 22/8/25 | 31/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -49.86x | - | -14.66x | - | 739M | |
| 9.48x | 2.18x | 5.67x | 6.91% | 20.58B | |
| 30.11x | 2.5x | 20.18x | 0.64% | 19.02B | |
| 23.57x | 7.57x | 14.16x | 0.12% | 11.44B | |
| 6.08x | 1.14x | 4.85x | 10.27% | 10.75B | |
| 24.51x | 7.82x | 14.56x | 0.59% | 9.68B | |
| 21.63x | - | - | 0.33% | 8.74B | |
| -171.99x | 17.82x | 57.72x | -.--% | 8.42B | |
| 5.03x | 0.86x | 2.59x | 8.26% | 7.31B | |
| 8.16x | 1.73x | 5.62x | 4.44% | 6.3B | |
| Average | -9.33x | 5.20x | 12.30x | 3.51% | 10.3B | |
| Weighted average by Cap. | 1.28x | 4.64x | 14.70x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
