|
Market Closed -
Japan Exchange
14:30:00 25/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 294.00 JPY | +2.80% |
|
+3.52% | -23.83% |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 810,435 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 236.7% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 785,795 | 729,645 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -25.99% | -7.15% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 4.28x | 9.28x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.99x | 0.92x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | 0.3x | -0.2x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.33x | 0.32x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.32x | 0.29x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 3x | 3.17x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 6.72x | 5.35x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | 2.45x | 8.95x |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | 40.8% | 11.2% |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 10.39 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.72% | 3.53% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 68.68 | 31.69 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 11.6% | 32.8% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,486,756 | 2,523,457 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 262,122 | 230,436 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 116,979 | 136,329 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 115,467 | 87,373 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | -24,641 | -80,790 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 294.00 | 294.00 | 294.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,582 | - | - |
| Announcement Date | 27/4/21 | 27/4/22 | 26/4/23 | 25/4/24 | 24/4/25 | 14/5/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.88x | 0.54x | 6.13x | -.--% | 5.15B | |
| 9.61x | 1.25x | 11.3x | 3.41% | 224B | |
| 7.74x | 0.35x | 2.82x | 0.88% | 72.5B | |
| 8.45x | 1.23x | 13.99x | 3.12% | 60.46B | |
| 12.36x | 0.28x | 3.54x | 4.74% | 50.68B | |
| 23.68x | 1.37x | 7.68x | 2.26% | 47.37B | |
| 7.68x | 0.07x | 0.7x | 7.65% | 43.42B | |
| 11.21x | 0.67x | 9.26x | 4.1% | 42.93B | |
| 4.31x | -0x | -0.01x | 7.15% | 40.98B | |
| 8.42x | -0.09x | -0.74x | 4.37% | 38.03B | |
| Average | 9.83x | 0.57x | 5.47x | 3.77% | 62.6B | |
| Weighted average by Cap. | 10.09x | 0.78x | 7.29x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Select your edition
All financial news and data tailored to specific country editions
