|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 285.00 JPY | 0.00% |
|
-4.36% | -26.17% |
| 06-11 | Tech-Sector, Persian Gulf Roil Asian Stock Markets | MT |
| 05-26 | Major Asian Stock Markets Fall Amid Renewed Middle East Tensions | MT |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 785,626 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 226.4% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 972,955 | 944,881 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -6.16% | -2.89% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 8.12x | 8.64x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.77x | 0.72x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | -0.2x | -1.43x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.32x | 0.31x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.4x | 0.37x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 4.04x | 4.07x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 6.67x | 6.87x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | 20.7x | 22x |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | 4.83% | 4.55% |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 11 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.81% | 3.86% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 35.09 | 32.97 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 22.8% | 33.4% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,462,025 | 2,550,205 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 241,070 | 232,294 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 145,844 | 137,596 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 95,264 | 88,856 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | 187,329 | 159,254 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 285.00 | 285.00 | 285.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,583 | - | - |
| Announcement Date | 27/4/21 | 27/4/22 | 26/4/23 | 25/4/24 | 24/4/25 | 14/5/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.73x | 0.53x | 5.98x | -.--% | 4.86B | |
| 8.87x | 1.22x | 11.14x | 3.77% | 198B | |
| 11.34x | 1.33x | 14.29x | 2.22% | 75.86B | |
| 6.61x | 0.34x | 2.7x | 0.95% | 71.19B | |
| 21.61x | 0.29x | 3.92x | 4.3% | 55.79B | |
| 25.55x | 1.39x | 7.84x | 2.23% | 48.17B | |
| 7.71x | 0.09x | 0.87x | 7.52% | 47.6B | |
| 3.96x | 0.01x | 0.09x | 7.59% | 45.01B | |
| 7.95x | -0.06x | -0.46x | 4.82% | 42.21B | |
| 23.57x | 2.2x | 15.16x | 0.96% | 35.83B | |
| Average | 12.19x | 0.73x | 6.15x | 3.44% | 62.49B | |
| Weighted average by Cap. | 11.64x | 0.85x | 7.49x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Select your edition
All financial news and data tailored to specific country editions
