|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.70 TWD | -0.28% |
|
-1.92% | -4.03% |
| 05-14 | Asia Cement Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-13 | Asia Cement says Jan-Mar net profit T$1.89 bln | RE |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 126,612 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -4.03% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 146,237 | 156,142 | 134,765 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -19.05% | 6.77% | -13.69% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 11.8x | 11x | 11.5x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.68x | 0.64x | 0.63x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 8.82x | 1.52x | -2.68x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.75x | 1.74x | 1.7x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.03x | 2.15x | 1.81x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 12.3x | 11.7x | 11x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 20.3x | 19.5x | 17.6x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 8.42x | 25.4x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 11.9% | 3.94% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 1.877 | 1.864 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.26% | 5.22% | 4.37% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.03 | 3.249 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 62% | 57.4% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 72,210 | 72,561 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 11,898 | 13,344 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,188 | 8,013 | 7,674 |
| Net income | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | - | - | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 19,625 | 29,530 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 35.70 | 35.70 | 35.70 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 31/3/22 | 16/3/23 | 15/3/24 | 17/3/25 | 16/3/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.78x | 2.03x | 12.29x | 5.26% | 3.93B | |
| 20.43x | 2.73x | 10.76x | 2.55% | 49.93B | |
| 23.47x | 3.33x | 12.05x | -.--% | 14.04B | |
| 10.23x | 0.42x | 1.84x | 4.92% | 12.58B | |
| 12.9x | 3.48x | 7.06x | 5.96% | 12.74B | |
| 54.41x | 4.49x | 20.38x | 0.52% | 9.94B | |
| 9.15x | 1.39x | 5.24x | 1.78% | 8.86B | |
| 25.2x | 8.25x | 15.31x | 3.82% | 8.37B | |
| 15.91x | 3.42x | 10.7x | 0.49% | 6.35B | |
| 25.36x | 1.28x | 6.28x | 3.63% | 5.3B | |
| Average | 20.88x | 3.08x | 10.19x | 2.89% | 13.2B | |
| Weighted average by Cap. | 20.88x | 2.99x | 10.20x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
