|
Market Closed -
OTC Markets
23:36:52 02/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 6.000 USD | -33.92% |
|
0.00% | -42.14% |
| 09-22 | Atos teams up with AllWayTon on a tri-mode railway smartphone |  |
| 09-22 | Atos Unit Enters Exclusive Smartphone Development Partnership Deal | MT |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 448.7 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -53.85% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,028 | 1,767 | 1,813 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 0.8% | -12.87% | 2.58% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -0.83x | 6.26x | 2.97x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.33x | -0.41x | -0.48x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.07x | 0.07x | 0.07x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.3x | 0.26x | 0.27x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.84x | 2.18x | 2.08x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.28x | 3.39x | 3.45x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -35.3x | 23.8x | 9.84x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.83% | 4.21% | 10.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 3.627 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,729 | 6,754 | 6,792 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 714.6 | 808.8 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 473.8 | 520.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -307.7 | 69.82 | 102.3 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,580 | 1,318 | 1,364 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 22.72 | 22.72 | 22.72 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/2/22 | 28/2/23 | 26/3/24 | 5/3/25 | 6/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.3x | 3.65x | 12.76x | 2.98% | 214B | |
| -130.96x | 18.27x | 101.27x | -.--% | 118B | |
| 13.18x | 1.45x | 7.63x | 3.64% | 109B | |
| 13.51x | 2.46x | 9.27x | 6.08% | 78.66B | |
| 19.71x | 5.2x | 12.77x | 2.88% | 58.06B | |
| 22.47x | 1.84x | 11.5x | 1.3% | 43.57B | |
| 13.3x | 1.92x | 8.13x | 5.86% | 42.8B | |
| 20.97x | 1.59x | 10.13x | 0.9% | 39.98B | |
| 103.96x | 10.39x | 38.79x | -.--% | 36.12B | |
| Average | 10.94x | 5.20x | 23.58x | 2.63% | 82.16B | |
| Weighted average by Cap. | -1.17x | 5.66x | 26.52x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- AEXAY Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
