|
Market Closed -
Nasdaq
04:00:00 29/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 242.38 USD | +0.12% |
|
-1.00% | -18.12% |
| 10-22 | Companies cutting jobs as investments shift toward AI | RE |
| 10-22 | Autodesk Well Positioned to Capitalize on Construction Market Digitization, Oppenheimer Says | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 50,659 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -5.32% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 48,907 | 47,772 | 45,957 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -8.4% | -2.32% | -3.8% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 28.6x | 24.8x | 20.9x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 14.5x | 10.2x | 7.36x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.5x | 1.6x | 1.1x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.09x | 5.48x | 4.95x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 5.88x | 5.17x | 4.49x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.2x | 12.4x | 10.6x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.1x | 13x | 11x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 17.8x | 15.6x | 13x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.62% | 6.41% | 7.71% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.481 | 9.783 | 11.61 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,324 | 9,242 | 10,241 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,444 | 3,856 | 4,355 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,241 | 3,661 | 4,193 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,796 | 2,016 | 2,433 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,752 | -2,887 | -4,702 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 242.38 | 242.38 | 242.38 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 209,005 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 29/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.55x | 5.87x | 14.18x | -.--% | 50.6B | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| Average | 334.00x | 18.14x | 44.10x | 0.35% | 613.99B | |
| Weighted average by Cap. | 167.91x | 15.38x | 31.07x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
