Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 3,331 - -
Change - -40.02% 23.43% -1.49% -23.38% 16.45% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 4,682 4,484 4,326
Change - -27.74% 15.53% -1.28% -18.7% 9.56% -4.23% -3.52%
P/E 22.3x 4.42x 50.1x 22.2x 35.1x 14.4x 12.4x 12.7x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.34x 1.27x 1.21x
PEG - 0x -0.6x 0x -0.7x 0x 0.8x -5.08x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 0.99x 0.95x 0.91x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.38x 1.28x 1.19x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 8.15x 7.34x 6.67x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 11.8x 10.5x 9.35x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 24.5x 18.2x 16.8x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 4.09% 5.48% 5.97%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.11 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 3.06% 3.19% 3.39%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.527 2.933 2.86
Distribution rate 34.9% 12.6% 120% 56.7% 122% 43.9% 39.5% 43%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,381 3,499 3,648
EBITDA 1 581.2 591.7 501.8 526.4 544.6 574.2 611 648.5
EBIT 1 429 352 312.8 350.7 362.8 395.2 425.7 462.7
Net income 1 230.8 703.1 75.7 169.5 81.9 232 269.8 263.5
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,351 1,153 995.1
Reference price 2 55.95 33.76 41.57 40.86 31.24 36.32 36.32 36.32
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,710 - -
Announcement Date 8/2/22 15/2/23 14/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.37x1.38x8.15x3.06% 3.33B
36.7x5.01x20.35x1.05% 78.14B
28.98x4.39x18.95x2.29% 36.85B
24.75x2.95x15.27x2.11% 36.06B
15.9x1.51x9.2x1.98% 28.07B
38.04x9.34x28.41x2.4% 23.63B
10.19x2.68x5.61x3.98% 19.15B
26.45x2.75x11.24x1.95% 18.5B
22.98x2.78x12.76x1.48% 14.02B
11.01x2.34x5.06x1.38% 13.87B
Average 22.94x 3.51x 13.50x 2.17% 27.16B
Weighted average by Cap. 27.17x 4.05x 16.05x 1.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Valuation Avient Corporation