Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 3,929 - -
Change - -40.02% 23.43% -1.49% -23.38% 37.37% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 5,222 5,143 4,940
Change - -27.74% 15.53% -1.28% -18.7% 22.22% -1.51% -3.95%
P/E 22.3x 4.42x 50.1x 22.2x 35.1x 17.6x 14.1x 14.2x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.58x 1.49x 1.42x
PEG - 0x -0.6x 0x -0.7x 0x 0.6x -21.51x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 1.15x 1.11x 1.07x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.53x 1.46x 1.34x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 8.81x 8.18x 7.41x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 12.8x 11.6x 10.2x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 24.5x 20.9x 18.7x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 4.09% 4.8% 5.36%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.11 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 2.59% 2.71% 2.87%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.43 3.03 3.01
Distribution rate 34.9% 12.6% 120% 56.7% 122% 45.7% 38.3% 40.9%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,423 3,525 3,683
EBITDA 1 581.2 591.7 501.8 526.4 544.6 592.6 628.8 666.3
EBIT 1 429 352 312.8 350.7 362.8 406.5 442.5 483.3
Net income 1 230.8 703.1 75.7 169.5 81.9 223.6 278.9 277.1
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,293 1,214 1,011
Reference price 2 55.95 33.76 41.57 40.86 31.24 42.84 42.84 42.84
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,720 - -
Announcement Date 8/2/22 15/2/23 14/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.63x1.53x8.81x2.59% 3.93B
40.09x5.41x21.97x0.96% 84.98B
34.4x5.19x22.18x1.86% 44.52B
24.33x2.88x15.07x2.15% 34.88B
15.57x1.61x9.03x2.67% 34.16B
39.22x7.05x18.7x1.58% 32.15B
14.93x1.42x8.79x2.14% 26.59B
39.32x9.52x29.22x2.26% 23.93B
26.29x2.83x11.52x1.71% 18.91B
7.39x2.14x4.25x3.53% 15.61B
Average 25.92x 3.96x 14.95x 2.15% 31.97B
Weighted average by Cap. 30.03x 4.48x 17.34x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avient Corporation

Historical PBR trend

Valuation ratios - PBR - Avient Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avient Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avient Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avient Corporation
  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Valuation Avient Corporation