Company Valuation: Azenta, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,604 3,215 3,019 2,369 1,317 1,493 - -
Change - -57.72% -6.1% -21.52% -44.44% 13.44% - -
Enterprise Value (EV) 7,426 3,215 3,019 2,369 1,317 1,493 1,493 1,493
Change - -56.7% -6.1% -21.52% -44.44% 13.44% 0% 0%
P/E 68.7x 1.5x -228x -15.7x -22.1x -9.44x 89.7x 118x
PBR 5.74x 0.96x 1.15x 1.46x 0.76x 1.03x 1.02x 1x
PEG - 0x 2x -0x 0.4x -0x -1x -5x
Capitalization / Revenue 6.37x 5.79x 4.54x 3.61x 2.22x 2.43x 2.34x 2.22x
EV / Revenue 0x 0x 0x 0x 0x 2.43x 2.34x 2.22x
EV / EBITDA 0x 0x 0x 0x 0x 26.6x 19.3x 16.1x
EV / EBIT 0x 0x -0x -0x 0x 711x 64x 42.3x
EV / FCF 0x -0x -0x 0x 0x 37x 36.6x 34.5x
FCF Yield 1.28% -16.8% -0.73% 0.54% 2.91% 2.71% 2.73% 2.9%
Dividend per Share 2 0.4 0.1 - - - - - -
Rate of return 0.39% 0.23% - - - - - -
EPS 2 1.49 28.48 -0.22 -3.09 -1.3 -3.61 0.38 0.29
Distribution rate 26.8% 0.35% - - - - - -
Net sales 1 1,194 555.5 665.1 656.3 593.8 614.9 638.3 673.4
EBITDA 1 245.8 62.48 30.38 49.25 66.28 56.17 77.3 92.5
EBIT 1 180.5 28.45 -15.26 -2.895 15.61 2.1 23.33 35.3
Net income 1 110.7 2,133 -14.26 -164.2 -59.5 -166.4 16.3 13.3
Net Debt -177.8 - - - - - - -
Reference price 2 102.35 42.86 50.19 48.44 28.72 34.09 34.09 34.09
Nbr of stocks (in thousands) 74,297 75,020 60,154 48,916 45,840 43,808 - -
Announcement Date 10/11/21 14/11/22 13/11/23 12/11/24 21/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.44x - - - 1.49B
18.77x6.69x13.41x1.58% 65B
35.3x6.27x18.74x0.92% 51.2B
27.56x7.53x23.83x0.05% 51.19B
34.01x3.32x14.33x-.--% 43.93B
48.9x5.59x30.73x-.--% 41.96B
-18.47x189.62x-19.51x-.--% 38.14B
28.97x8.21x21.25x0.37% 33.24B
29.19x6.17x16.01x-.--% 25.2B
30.74x5.69x19.09x-.--% 22.5B
Average 22.55x 26.57x 15.32x 0.32% 37.39B
Weighted average by Cap. 25.83x 25.01x 15.48x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Azenta, Inc.

Historical PBR trend

Valuation ratios - PBR - Azenta, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Azenta, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Azenta, Inc.

  1. Stock Market
  2. Stocks
  3. AZTA Stock
  4. Valuation Azenta, Inc.