Valuation B-Right Realestate Limited

Stocks

Delayed Bombay S.E. 11:57:08 20/08/2026 HKT			5-day change	1st Jan Change
905.00 ^INR	+2.85%		+0.22%	+58.77%

08-17	B-Right Realestate Limited Approves to Regularize Additional (Non-Executive Non-Independent) Director Prashant Shirsat as Director	CI
08-13	B-Right Realestate Limited acquired Tattva & Mittal Developers Private Limited for INR 0.1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	2,170	1,663	3,780	10,413
Change	-	-23.33%	127.27%	175.46%
Enterprise Value (EV) ¹	2,229	3,035	4,421	11,760
Change	-	36.15%	45.65%	166.02%
P/E	105x	68.5x	223x	29.6x
PBR	1.58x	1.19x	2.68x	5.9x
PEG	4.4x	3.9x	-7.4x	0x
Capitalization / Revenue	12.6x	4.07x	3.65x	6.21x
EV / Revenue	12.9x	7.42x	4.27x	7.01x
EV / EBITDA	59.7x	30.9x	33.8x	17.9x
EV / EBIT	73.1x	35.9x	37.6x	18.4x
EV / FCF	34.6x	-2.16x	9.01x	-29.4x
FCF Yield	2.89%	-46.2%	11.1%	-3.41%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	1.999	2.35	1.638	34.02
Distribution rate	-	-	-	-
Net sales ¹	172.2	409	1,034	1,678
EBITDA ¹	37.33	98.17	130.7	656.3
EBIT ¹	30.48	84.66	117.7	638.5
Net income ¹	19.1	24.3	16.92	351.5
Net Debt ¹	59.88	1,372	640.6	1,347
Reference price ²	210.00	161.00	365.90	1,007.90
Nbr of stocks (in thousands)	10,331	10,331	10,331	10,331
Announcement Date	28/6/23	31/8/24	2/9/25	22/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
B-RIGHT REALESTATE LIMITED	-	-	-	-	95.11M
SUN HUNG KAI PROPERTIES LIMITED	15.6x	4.95x	13.31x	3.25%	44.42B
CHINA RESOURCES LAND LIMITED	8.98x	1.53x	8x	3.95%	31.07B
MITSUBISHI ESTATE CO., LTD.	17.9x	3.99x	16.28x	1.37%	27.43B
EMAAR PROPERTIES	5.51x	0.67x	1.4x	9.07%	26.52B
MITSUI FUDOSAN CO., LTD.	13.45x	3.03x	14.61x	2.62%	24.57B
ALPHA DHABI HOLDING	8.09x	0.9x	3.26x	2.76%	20.68B
CK ASSET HOLDINGS LIMITED	10.83x	2.09x	9.79x	4.1%	20.51B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.69x	1.68x	14.58x	3.53%	19.49B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.12x	6.49x	17.34x	1.62%	19.08B
Average	11.57x	2.81x	10.95x	3.59%	23.39B
Weighted average by Cap.	11.92x	2.94x	10.97x	3.64%