Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,896 -
Change - 26.12% 10.55% 21.15% -8.96% 10.24% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,896 3,896
Change - 26.12% 10.55% 21.15% -8.96% 10.24% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 15.1x 15.2x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.9x 1.74x
PEG - 1x 1.56x 11.54x 1.4x 1.92x -38.86x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 5.2x 4.92x
EV / Revenue 0x 0x 0x 0x 0x 5.2x 4.92x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 2 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.72% 1.77%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.67 7.64
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 26.1% 26.8%
Net sales 1 485.7 557.4 609.9 631.4 690.6 748.7 792
EBITDA - - - - - - -
EBIT 199.7 247.5 277.4 284.3 310.8 - -
Net income 1 167.6 193.1 212.5 216.4 240.6 261.4 268
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 115.96 115.96
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 20/1/22 19/1/23 18/1/24 23/1/25 22/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.12x - - 1.72% 3.9B
14.1x - - 1.77% 947B
13.3x - - 1.91% 436B
6.11x - - 5.07% 388B
12.7x - - 4.07% 354B
5.89x - - 5.18% 308B
18.64x - - 2.29% 292B
6.14x - - 5.09% 269B
12x - - 2.18% 264B
15.47x - - 2.56% 261B
Average 11.95x 3.18% 352.31B
Weighted average by Cap. 11.98x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation