|
Real-time
Euronext Paris
17:32:03 06/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 92.96 EUR | +1.11% |
|
+8.59% | +15.13% |
| 11-06 | Codelco lowers 2026 guidance, confirms 42,100 tons output error | RE |
| 11-05 | BNP Paribas Bank Polska Q3 profit beats market expectations | RE |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 100,733 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 13.19% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 100,733 | 100,733 | 100,733 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 13.19% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 7.71x | 7.06x | 6.11x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.83x | 0.78x | 0.73x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.5x | 0.77x | 0.4x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 1.82x | 1.75x | 1.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.82x | 1.75x | 1.67x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.46x | 4.16x | 3.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.995 | 6.56 | 7.441 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 6.52% | 7.14% | 8.09% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.93 | 13.02 | 15.05 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 50.3% | 50.4% | 49.4% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 55,289 | 57,638 | 60,283 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 22,603 | 24,237 | 26,467 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,402 | 14,505 | 16,171 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 91.94 | 91.94 | 91.94 |
| Nbr of stocks (in thousands) | 1,230,533 | 1,233,610 | 1,147,896 | 1,128,000 | 1,101,601 | 1,095,637 | - | - |
| Announcement Date | 8/2/22 | 7/2/23 | 1/2/24 | 4/2/25 | 5/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.71x | - | - | 6.52% | 113B | |
| 13.56x | - | - | 1.89% | 896B | |
| 6.48x | - | - | 4.78% | 425B | |
| 7.14x | - | - | 4.53% | 374B | |
| 11.38x | - | - | 2.4% | 343B | |
| 6.61x | - | - | 4.76% | 358B | |
| 6.67x | - | - | 4.78% | 307B | |
| 10.94x | - | - | 4.8% | 301B | |
| 17.61x | - | - | 2.39% | 283B | |
| 11.55x | - | - | 2.24% | 255B | |
| Average | 9.96x | 3.91% | 365.55B | |||
| Weighted average by Cap. | 10.39x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
