Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 60.13 - -
Change - - -71.82% 477.48% - -
Enterprise Value (EV) 1 - 39.59 10.41 57.53 58.53 57.93
Change - - -73.7% 452.51% 1.74% -1.03%
P/E -70.6x -0.95x -1.18x -3.32x -3.96x -5.86x
PBR - - - - - -
PEG - -0x 0x -0.1x 0.2x 0.2x
Capitalization / Revenue - 370x - 12.8x 6.01x 3.64x
EV / Revenue - 397x - 12.2x 5.85x 3.51x
EV / EBITDA - -1.95x - -7.1x -10.8x -34.1x
EV / EBIT - -1.72x - -3.66x -3.8x -4.95x
EV / FCF - -2.76x - -5.23x -58.5x 96.5x
FCF Yield - -36.2% - -19.1% -1.71% 1.04%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.900 9.740 2.320 8.030 8.030 8.030
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/4/24 31/3/25 16/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.32x12.24x-7.1x - 60.13M
20.29x1.49x8.56x2.34% 678M
44.08x1.46x15.75x-.--% 625M
13.88x - - 5.86% 375M
12.36x - - 3.32% 311M
25.42x - - 2.69% 235M
Average 18.79x 5.07x 5.74x 2.84% 380.7M
Weighted average by Cap. 24.57x 1.95x 11.17x 2.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!