Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 93.38 - -
Change - - -71.82% 796.78% - -
Enterprise Value (EV) 1 - 39.59 10.41 90.78 91.78 91.18
Change - - -73.7% 771.81% 1.1% -0.65%
P/E -70.6x -0.95x -1.18x -5.15x -6.14x -9.1x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.4x 0.3x
Capitalization / Revenue - 370x - 19.9x 9.34x 5.66x
EV / Revenue - 397x - 19.3x 9.18x 5.53x
EV / EBITDA - -1.95x - -11.2x -17x -53.6x
EV / EBIT - -1.72x - -5.78x -5.96x -7.79x
EV / FCF - -2.76x - -8.25x -91.8x 152x
FCF Yield - -36.2% - -12.1% -1.09% 0.66%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 12.47 12.47 12.47
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/4/24 31/3/25 16/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.15x19.31x-11.21x - 93.38M
19.11x1.43x8.2x2.48% 650M
32.7x1.33x13.62x - 581M
14.23x - - 3.72% 380M
12.34x - - 3.32% 299M
24.98x - - 2.73% 223M
Average 16.37x 7.36x 3.54x 3.06% 371.07M
Weighted average by Cap. 20.48x 2.65x 9.21x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.