Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 32.8 - -
Change - - -71.82% 214.99% - -
Enterprise Value (EV) 1 - 39.59 10.41 32.7 33.6 33
Change - - -73.7% 214.03% 2.75% -1.79%
P/E -70.6x -0.95x -1.18x -1.87x -2.26x -3.34x
PBR - - - - - -
PEG - -0x 0x -0.1x 0.1x 0.1x
Capitalization / Revenue - 370x - 6.98x 3.28x 1.99x
EV / Revenue - 397x - 6.96x 3.36x 2x
EV / EBITDA - -1.95x - -4.04x -6.22x -19.4x
EV / EBIT - -1.72x - -2.04x -2.18x -2.82x
EV / FCF - -2.76x - -2.92x -37.3x 55x
FCF Yield - -36.2% - -34.3% -2.68% 1.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.34 -1.94 -1.31
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -16 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.6 -15.4 -11.7
Net Debt 1 - 2.646 - -0.1 0.8 0.2
Reference price 2 105.900 9.740 2.320 4.380 4.380 4.380
Nbr of stocks (in thousands) - 3,793 4,488 7,488 - -
Announcement Date 12/4/24 31/3/25 16/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.87x6.96x-4.04x - 32.8M
24.51x3.97x13.82x2.76% 232B
20.45x4.35x10.68x0.81% 176B
17.79x2.02x10.4x2.66% 154B
-109.61x15.02x82.57x-.--% 97.24B
-463.54x32.25x130.23x-.--% 96.32B
16.29x2.94x11.33x4.94% 96.17B
23.21x6.04x14.83x2.41% 70.12B
15.51x2.25x9.59x4.97% 50.9B
19.62x2.52x12.08x4.41% 41.46B
Average -43.77x 7.83x 29.15x 2.55% 101.35B
Weighted average by Cap. -37.99x 7.39x 29.96x 2.24%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Brand Engagement Network, Inc.

Historical PBR trend

Valuation ratios - PBR - Brand Engagement Network, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Brand Engagement Network, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Brand Engagement Network, Inc.

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.