Valuation C.H. Robinson Worldwide, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 29/10/2026 HKT			5-day change	1st Jan Change
127.60 ^USD	-11.14%		-9.23%	-20.63%

11:45pm	C.H. Robinson Worldwide, Inc. Amends Credit Agreement to Permit RXO Acquisition and Revises Debt Covenants	CI
10:35pm	C.H. Robinson Worldwide, Inc., Q3 2026 Earnings Call, Oct 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,935	10,777	10,077	12,213	18,992	16,580	-	-
Change	-	-22.66%	-6.49%	21.19%	55.5%	-12.7%	-	-
Enterprise Value (EV) ¹	15,596	12,534	11,512	13,445	19,920	17,831	17,674	17,389
Change	-	-19.64%	-8.15%	16.79%	48.16%	-10.49%	-0.88%	-1.61%
P/E	17.1x	12.4x	31.8x	26.8x	33.3x	23.6x	18.9x	16.7x
PBR	7.12x	8.6x	7.29x	7.24x	10.6x	9.4x	8.3x	6.72x
PEG	-	0.7x	-0.5x	0.6x	1.3x	0.9x	0.7x	1.3x
Capitalization / Revenue	0.6x	0.44x	0.57x	0.69x	1.17x	0.91x	0.84x	0.81x
EV / Revenue	0.68x	0.51x	0.65x	0.76x	1.23x	0.97x	0.9x	0.85x
EV / EBITDA	13.3x	8.98x	17.7x	15.7x	21.3x	16.2x	13.9x	12.8x
EV / EBIT	14.4x	9.62x	20.8x	17.7x	23.9x	18.1x	15.2x	13.8x
EV / FCF	649x	8.24x	17.8x	30.9x	23.6x	24x	19.9x	17.4x
FCF Yield	0.15%	12.1%	5.63%	3.23%	4.24%	4.17%	5.02%	5.73%
Dividend per Share ²	2.08	2.26	2.44	2.46	2.49	2.515	2.622	2.641
Rate of return	1.93%	2.47%	2.82%	2.38%	1.55%	1.75%	1.83%	1.84%
EPS ²	6.31	7.4	2.72	3.86	4.83	6.072	7.609	8.595
Distribution rate	33%	30.5%	89.7%	63.7%	51.6%	41.4%	34.5%	30.7%
Net sales ¹	23,102	24,697	17,596	17,725	16,233	18,296	19,641	20,446
EBITDA ¹	1,173	1,396	651.6	856.5	936.6	1,099	1,268	1,357
EBIT ¹	1,082	1,303	552.6	759.3	833.7	987	1,161	1,256
Net income ¹	844.2	940.5	325.1	465.7	587.1	723	897.8	989.9
Net Debt ¹	1,661	1,756	1,435	1,232	928.6	1,252	1,095	809.5
Reference price ²	107.63	91.56	86.39	103.32	160.76	143.59	143.59	143.59
Nbr of stocks (in thousands)	129,471	117,709	116,651	118,205	118,137	115,464	-	-
Announcement Date	2/2/22	1/2/23	31/1/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
C.H. ROBINSON WORLDWIDE, INC.	23.24x	0.97x	16.46x	1.75%	16.58B
UNION PACIFIC CORPORATION	23.02x	7.48x	14.95x	1.87%	178B
CSX CORPORATION	25.45x	7.36x	15.31x	1.08%	96.29B
CANADIAN PACIFIC KANSAS CITY LIMITED	26.33x	8.29x	16.38x	0.78%	80.11B
NORFOLK SOUTHERN CORPORATION	27.55x	6.78x	15.42x	1.6%	76.31B
CANADIAN NATIONAL RAILWAY COMPANY	21.62x	6.94x	14.42x	2.09%	76.14B
OLD DOMINION FREIGHT LINE, INC.	31.92x	6.4x	19.18x	0.62%	38.78B
XPO, INC.	38.64x	2.73x	16.12x	-.--%	22B
JB HUNT TRANSPORT SERVICES	31.98x	1.64x	13.25x	0.79%	21.62B
FEDEX FREIGHT HOLDING COMPANY, INC.	21.75x	2.05x	11.31x	-	16.22B
Average	27.15x	5.06x	15.28x	1.17%	62.23B
Weighted average by Cap.	25.60x	6.66x	15.37x	1.4%