Valuation Cabot Corporation

Stocks

Market Closed - NYSE 04:00:02 30/10/2026 HKT			5-day change	1st Jan Change
73.85 ^USD	+0.11%		-0.65%	+11.42%

10-05	UBS Adjusts Cabot Price Target to $86 From $92, Maintains Neutral Rating	MT
09-17	Cabot Corporation and U.S. Department of Energy Expand North American Battery Materials Platform with $50 Million Grant	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,843	3,597	3,875	6,128	4,046	3,809	-	-
Change	-	26.52%	7.72%	58.14%	-33.97%	-5.87%	-	-
Enterprise Value (EV) ¹	3,837	4,834	4,913	7,045	4,918	4,789	4,716	4,698
Change	-	25.98%	1.63%	43.4%	-30.19%	-2.63%	-1.53%	-0.38%
P/E	11.5x	-	-	-	-	17x	10.1x	-
PBR	3x	4.02x	3.1x	3.82x	2.66x	2.35x	2.14x	2.01x
PEG	-	-	-	-	-	-	0.1x	-
Capitalization / Revenue	0.83x	0.83x	0.99x	1.53x	1.09x	1.03x	1x	0.97x
EV / Revenue	1.13x	1.12x	1.25x	1.76x	1.32x	1.3x	1.24x	1.19x
EV / EBITDA	5.88x	6.64x	7.07x	9.07x	6.12x	6.52x	6.09x	5.77x
EV / EBIT	7.8x	8.29x	8.88x	11.3x	7.57x	8.86x	7.96x	7.49x
EV / FCF	61.9x	-43.5x	14x	15.6x	12.6x	23.6x	18.7x	18x
FCF Yield	1.62%	-2.3%	7.14%	6.4%	7.95%	4.23%	5.34%	5.56%
Dividend per Share ²	1.4	1.48	1.54	1.66	1.76	1.861	1.995	2.15
Rate of return	2.79%	2.32%	2.22%	1.49%	2.31%	2.52%	2.7%	2.91%
EPS ²	4.34	-	-	-	-	4.33	7.31	-
Distribution rate	32.3%	-	-	-	-	43%	27.3%	-
Net sales ¹	3,409	4,321	3,931	3,994	3,713	3,685	3,802	3,939
EBITDA ¹	652	728	695	777	804	734.7	774.4	813.6
EBIT ¹	492	583	553	626	650	540.2	592.2	627
Net income ¹	250	209	445	-	-	278.8	362.4	379.4
Net Debt ¹	994	1,237	1,038	917	872	980	906.7	889
Reference price ²	50.12	63.89	69.27	111.77	76.05	73.77	73.77	73.77
Nbr of stocks (in thousands)	56,724	56,299	55,937	54,824	53,204	51,631	-	-
Announcement Date	8/11/21	7/11/22	6/11/23	4/11/24	3/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CABOT CORPORATION	-	1.3x	6.52x	2.52%	3.81B
ECOLAB INC.	38.69x	5.23x	21.32x	1%	81.97B
GIVAUDAN SA	33.88x	5.12x	21.89x	1.89%	43.56B
SIKA AG	23.93x	2.84x	14.86x	2.19%	34.08B
HENKEL AG & CO. KGAA	15.25x	1.58x	8.76x	2.75%	33.22B
NOVONESIS A/S	39.49x	7.1x	18.82x	1.57%	32.33B
FUJIFILM HOLDINGS CORPORATION	14.66x	1.4x	8.66x	2.17%	26B
EMS-CHEMIE HOLDING AG	39.41x	9.55x	29.29x	2.25%	23.83B
DUPONT DE NEMOURS, INC.	26.04x	2.81x	11.41x	1.72%	18.73B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.99x	2.25x	4.48x	3.28%	16.84B
Average	26.59x	3.92x	14.60x	2.13%	31.44B
Weighted average by Cap.	29.59x	4.42x	17.00x	1.87%