|
Real-time Estimate
Cboe BZX
02:45:00 22/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 35.36 USD | +0.35% |
|
+1.24% | -33.53% |
| 09-18 | Calix Expands Agent Workforce Cloud with New AI-Powered Workflows | CI |
| 09-02 | Calix, Inc. Announces Appointment of Juergen Lindner as Chief Marketing Officer | CI |
Company Valuation: Calix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,219 | - | - |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -36.75% | - | - |
| Enterprise Value (EV) | 5,099 | 4,478 | 2,878 | 2,312 | 3,508 | 2,219 | 2,219 | 2,219 |
| Change | - | -12.17% | -35.74% | -19.64% | 51.7% | -36.75% | 0% | 0% |
| P/E | 22.8x | 114x | 95x | -77.5x | 204x | 39.6x | 23.8x | 15.1x |
| PBR | - | - | 4x | 2.94x | 4.27x | 3.05x | 2.67x | 2.24x |
| PEG | - | -1.4x | -4.1x | 0x | -1x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 7.5x | 5.16x | 2.77x | 2.78x | 3.51x | 1.86x | 1.61x | 1.39x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.86x | 1.61x | 1.39x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14x | 10.2x | 7.81x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.6x | 11.5x | 7.8x |
| EV / FCF | - | - | 0x | 0x | 0x | 28.1x | 14x | 10.9x |
| FCF Yield | - | - | 1.33% | 2.18% | 3.29% | 3.56% | 7.17% | 9.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.51 | 0.6 | 0.46 | -0.45 | 0.26 | 0.89 | 1.48 | 2.33 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 679.4 | 867.8 | 1,040 | 831.5 | 1,000 | 1,192 | 1,378 | 1,597 |
| EBITDA 1 | 111.5 | 113.7 | 139.6 | 50.09 | 127.6 | 158.4 | 217.6 | 284 |
| EBIT 1 | 96.49 | 99.43 | 123 | 30.54 | 109.9 | 141.9 | 193.1 | 284.6 |
| Net income 1 | - | 41.01 | 31.78 | -29.75 | 17.88 | 59 | 97.4 | 156.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 79.97 | 68.43 | 43.69 | 34.87 | 52.93 | 35.24 | 35.24 | 35.24 |
| Nbr of stocks (in thousands) | 63,756 | 65,441 | 65,867 | 66,316 | 66,276 | 62,964 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 29/1/24 | 29/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.6x | - | - | - | 2.22B | |
| 26.9x | 5.98x | 15.49x | 1.56% | 432B | |
| 52.58x | 18.64x | 37.4x | -.--% | 251B | |
| 20.72x | 0.84x | 15.16x | 2.19% | 186B | |
| 29.97x | 9.54x | 23.04x | 0.41% | 163B | |
| 43.91x | 12.94x | 29.08x | -.--% | 83.5B | |
| 33.19x | 6.42x | 18.93x | 1.01% | 75.91B | |
| 44.76x | 2.37x | 15.39x | 1.61% | 60.11B | |
| 27.37x | 6.17x | 20.6x | 1.51% | 52.85B | |
| 60.14x | 7.78x | 34.42x | -.--% | 49.46B | |
| Average | 37.91x | 7.85x | 23.28x | 0.92% | 135.55B | |
| Weighted average by Cap. | 34.63x | 8.42x | 22.34x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CALX Stock
- Valuation Calix, Inc.
Select your edition
All financial news and data tailored to specific country editions
