Company Valuation: Canadian Apartment Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,502 7,343 8,264 7,098 5,739 4,856 - -
Change - -30.08% 12.54% -14.11% -19.15% -15.38% - -
Enterprise Value (EV) 1 10,502 14,347 8,264 7,098 5,739 10,968 11,028 4,856
Change - 36.62% -42.4% -14.11% -19.15% 91.14% 0.54% -55.97%
P/E 7.49x 547x -20.2x 24.6x 29.9x -102x 12.4x 11.9x
PBR - - - - - - - -
PEG - -5.5x 0x -0x -1x 1x -0x 3.03x
Capitalization / Revenue 11.3x 7.29x 7.76x 6.38x 5.72x 4.91x 4.84x 4.75x
EV / Revenue 11.3x 14.2x 7.76x 6.38x 5.72x 11.1x 11x 4.75x
EV / EBITDA 18.3x 23.4x 13x 10.5x 9.52x 18.4x 17.8x 7.56x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.409 1.45 1.45 1.471 1.546 1.543 1.538 1.55
Rate of return 2.35% 3.4% 2.97% 3.45% 4.19% 4.9% 4.88% 4.92%
EPS 2 8.003 0.078 -2.419 1.73 1.232 -0.31 2.55 2.65
Distribution rate 17.6% 1,859% -59.9% 85% 125% -498% 60.3% 58.5%
Net sales 1 933.1 1,007 1,065 1,113 1,003 988.6 1,002 1,022
EBITDA 1 575.2 612.4 636.2 673.1 603.1 596.1 619.7 642.3
EBIT - - - - - - - -
Net income 1 1,393 13.64 -411.6 292.7 197.1 -56.65 397 454.3
Net Debt 1 - 7,004 - - - 6,113 6,172 -
Reference price 2 59.96 42.68 48.80 42.63 36.87 31.52 31.52 31.52
Nbr of stocks (in thousands) 175,145 172,046 169,339 166,492 155,642 154,051 - -
Announcement Date 23/2/22 22/2/23 22/2/24 13/2/25 12/2/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-101.68x11.1x18.4x4.9% 3.43B
39.06x12.83x22.74x - 47.4B
47.44x12.2x18.65x3.85% 17.32B
27.07x8.15x15.77x4.44% 15.99B
-19.21x8.92x19.25x3.79% 14.38B
31.17x8.64x15.35x5.26% 13.53B
29.43x9.63x19.69x3.52% 11.88B
32.08x8.6x16.13x4.21% 11.26B
32.92x9.9x16.1x5.07% 11.01B
74.04x9.04x16.21x4.31% 10.11B
Average 19.23x 9.90x 17.83x 4.37% 15.63B
Weighted average by Cap. 30.22x 10.52x 18.92x 4.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Apartment Properties Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Apartment Properties Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Apartment Properties Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Apartment Properties Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Apartment Properties Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. CAR.UN Stock
  4. Valuation Canadian Apartment Properties Real Estate Investment Trust