Company Valuation: Canadian Apartment Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,502 7,343 8,264 7,098 5,739 4,809 - -
Change - -30.08% 12.54% -14.11% -19.15% -16.19% - -
Enterprise Value (EV) 1 10,502 14,347 8,264 7,098 5,739 10,922 10,981 4,809
Change - 36.62% -42.4% -14.11% -19.15% 90.33% 0.54% -56.2%
P/E 7.49x 547x -20.2x 24.6x 29.9x -101x 12.2x 11.8x
PBR - - - - - - - -
PEG - -5.5x 0x -0x -1x 1x -0x 3.01x
Capitalization / Revenue 11.3x 7.29x 7.76x 6.38x 5.72x 4.87x 4.81x 4.7x
EV / Revenue 11.3x 14.2x 7.76x 6.38x 5.72x 11x 11x 4.7x
EV / EBITDA 18.3x 23.4x 13x 10.5x 9.52x 18.3x 17.7x 7.49x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.409 1.45 1.45 1.471 1.546 1.543 1.538 1.55
Rate of return 2.35% 3.4% 2.97% 3.45% 4.19% 4.94% 4.93% 4.96%
EPS 2 8.003 0.078 -2.419 1.73 1.232 -0.31 2.55 2.65
Distribution rate 17.6% 1,859% -59.9% 85% 125% -498% 60.3% 58.5%
Net sales 1 933.1 1,007 1,065 1,113 1,003 988.6 1,000 1,022
EBITDA 1 575.2 612.4 636.2 673.1 603.1 596.1 619 642.3
EBIT - - - - - - - -
Net income 1 1,393 13.64 -411.6 292.7 197.1 -56.65 396.4 454.3
Net Debt 1 - 7,004 - - - 6,113 6,172 -
Reference price 2 59.96 42.68 48.80 42.63 36.87 31.22 31.22 31.22
Nbr of stocks (in thousands) 175,145 172,046 169,339 166,492 155,642 154,051 - -
Announcement Date 23/2/22 22/2/23 22/2/24 13/2/25 12/2/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-100.71x11.05x18.32x4.94% 3.42B
39.41x12.96x22.96x - 47.97B
48.34x12.37x18.88x3.78% 17.62B
26.81x8.1x15.67x4.48% 15.83B
-18.99x8.82x19.06x3.84% 14.18B
31.48x8.7x15.45x5.21% 13.65B
29.4x9.27x19.24x3.65% 11.48B
31.74x8.53x16.01x4.26% 11.13B
29.78x10.04x16.33x4.96% 11.26B
75.13x9.14x16.37x4.24% 10.27B
Average 19.24x 9.90x 17.83x 4.37% 15.68B
Weighted average by Cap. 30.48x 10.57x 18.98x 4.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Apartment Properties Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Apartment Properties Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Apartment Properties Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Apartment Properties Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Apartment Properties Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. CAR.UN Stock
  4. Valuation Canadian Apartment Properties Real Estate Investment Trust