|
Real-time
Euronext Paris
21:43:20 25/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 11.36 EUR | -3.57% |
|
+8.19% | -16.16% |
| 09-25 | Cegedim Improves Profitability, Targets Acceleration in 2026 |  |
| 09-24 | Cegedim SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Cegedim
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 331.1 | 198.9 | 243.6 | 174.8 | 186.6 | 161.8 | - | - |
| Change | - | -39.93% | 22.47% | -28.22% | 6.71% | -13.3% | - | - |
| Enterprise Value (EV) 1 | 582.4 | 427.9 | 482.1 | 359.3 | 418.8 | 323.9 | 295.5 | 264.1 |
| Change | - | -26.53% | 12.65% | -25.46% | 16.55% | -22.66% | -8.77% | -10.64% |
| P/E | 12.6x | 14.6x | -35.7x | -11.6x | 19.4x | 7.72x | 5.89x | 5.08x |
| PBR | 1.43x | 0.7x | 0.83x | 0.62x | 0.66x | 0.56x | 0.52x | 0.48x |
| PEG | - | -0.3x | 0x | -0x | -0x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.63x | 0.36x | 0.4x | 0.27x | 0.29x | 0.25x | 0.24x | 0.23x |
| EV / Revenue | 1.11x | 0.77x | 0.78x | 0.55x | 0.65x | 0.49x | 0.43x | 0.37x |
| EV / EBITDA | 5.56x | 4.45x | 4.43x | 2.91x | 3.4x | 2.3x | 1.94x | 1.66x |
| EV / EBIT | 14.6x | 16.7x | 15.2x | 9.1x | 11x | 6.21x | 4.98x | 4.13x |
| EV / FCF | 24.1x | 41.4x | 21.5x | 30.1x | 8.07x | 14x | 10.6x | 8.55x |
| FCF Yield | 4.15% | 2.42% | 4.65% | 3.32% | 12.4% | 7.13% | 9.46% | 11.7% |
| Dividend per Share 2 | 0.5 | - | - | - | - | - | - | - |
| Rate of return | 2.08% | - | - | - | - | - | - | - |
| EPS 2 | 1.9 | 1 | -0.5 | -1.1 | 0.7 | 1.525 | 2 | 2.32 |
| Distribution rate | 26.3% | - | - | - | - | - | - | - |
| Net sales 1 | 524.7 | 555.6 | 616 | 654.5 | 649.2 | 659.6 | 684 | 706.6 |
| EBITDA 1 | 104.7 | 96.2 | 108.8 | 123.6 | 123.3 | 141 | 152 | 159 |
| EBIT 1 | 39.9 | 25.67 | 31.67 | 39.48 | 38.09 | 52.15 | 59.35 | 63.9 |
| Net income 1 | 26.22 | 13.62 | -7.407 | -14.71 | 9.398 | 21.3 | 28 | 32.3 |
| Net Debt 1 | 251.3 | 229 | 238.5 | 184.5 | 232.3 | 162.2 | 133.8 | 102.3 |
| Reference price 2 | 24.00 | 14.56 | 17.86 | 12.75 | 13.55 | 11.78 | 11.78 | 11.78 |
| Nbr of stocks (in thousands) | 13,796 | 13,660 | 13,638 | 13,712 | 13,768 | 13,731 | - | - |
| Announcement Date | 24/3/22 | 23/3/23 | 27/3/24 | 27/3/25 | 26/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.72x | 0.49x | 2.3x | -.--% | 184M | |
| 21.01x | 5.96x | 10.43x | 1.43% | 422B | |
| 26.07x | 5.23x | 16.49x | 1.45% | 242B | |
| 89.19x | 8.66x | 23.19x | -.--% | 142B | |
| -7.37x | 127.12x | 1693.48x | -.--% | 62.09B | |
| 34.47x | 3.25x | 11.95x | 0.2% | 42.63B | |
| 22.79x | 9.37x | 15.29x | -.--% | 18.5B | |
| 31.43x | 2.06x | 18.71x | -.--% | 17.4B | |
| -207.89x | 3.69x | 12.34x | - | 13.45B | |
| 37.95x | 3.36x | 9.47x | -.--% | 12.89B | |
| Average | 5.54x | 16.92x | 181.36x | 0.34% | 97.32B | |
| Weighted average by Cap. | 28.30x | 13.71x | 121.51x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALCGM Stock
- Valuation Cegedim
Select your edition
All financial news and data tailored to specific country editions
