Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Delayed Hong Kong S.E. 13:57:28 07/09/2026 HKT			5-day change	1st Jan Change
6.380 ^HKD	-3.04%		-2.45%	+3.74%

08-31	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT
08-30	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	75,358	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	6.11%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	75,358	75,358	75,358
Change	-	-80.09%	15.72%	49.99%	10.13%	6.11%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.88x	4.52x	4.14x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.46x	0.42x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.49x	0.56x	0.45x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.43x	2.27x	2.11x
EV / Revenue	0x	0x	0x	0x	0x	2.43x	2.27x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.55x	3.5x	3.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3506	0.3777	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.22%	6.7%	7.28%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.154	1.248	1.361
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.4%	30.3%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,984	33,158	35,749
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	21,243	21,561	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,180	14,216	15,474
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.634	5.634	5.634
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	30/3/22	30/3/23	28/3/24	25/3/25	25/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.88x	-	-	6.22%	11.22B
JPMORGAN CHASE & CO.	14.19x	-	-	1.76%	953B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	412B
HSBC HOLDINGS PLC	13.06x	-	-	4%	366B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.68%	298B
ROYAL BANK OF CANADA	18.07x	-	-	2.35%	292B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.17x	-	-	2.6%	273B
WELLS FARGO & COMPANY	12.32x	-	-	2.12%	272B
Average	11.05x			3.54%	364.95B
Weighted average by Cap.	11.99x			3.03%