|
Market Closed -
Toronto S.E.
04:00:00 03/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 49.06 CAD | +0.11% |
|
-4.98% | -23.33% |
| 07-16 | Cogeco Communications Inc., Cogeco Inc., Q3 2026 Earnings Call, Jul 16, 2026 | |
| 07-16 | Cogeco Posts Increase in Fiscal Q3 Adjusted Profit | MT |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 464.6 | - | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -18.86% | - | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 464.6 | 464.6 | 464.6 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -18.86% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.16x | 0.17x | 0.17x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.16x | 0.17x | 0.17x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.33x | 0.34x | 0.34x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 0.79x | 0.79x | 0.75x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 127% | 127% | 134% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,884 | 2,803 | 2,730 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,404 | 1,381 | 1,364 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | -322.7 | 139.8 | 146.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 49.06 | 49.06 | 49.06 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - | - |
| Announcement Date | 12/11/21 | 27/10/22 | 1/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 326M | |
| 11x | 1.3x | 4.13x | 7.03% | 222B | |
| 10.15x | 2.47x | 6.53x | 6.14% | 191B | |
| 12.78x | 2.14x | 5.49x | 4.24% | 143B | |
| 13.3x | 1.84x | 8.01x | 3.15% | 87.71B | |
| 11.68x | 0.9x | 3.36x | 6.54% | 80.58B | |
| 11.49x | 1.77x | 4.48x | 2.85% | 63.93B | |
| 14.82x | 2.64x | 8.24x | 5.17% | 56.84B | |
| 22.87x | 5.28x | 19.27x | 4.78% | 54.26B | |
| 14.49x | 2.69x | 6.01x | 4.48% | 50.15B | |
| Average | 13.62x | 2.34x | 7.28x | 4.93% | 94.97B | |
| Weighted average by Cap. | 12.49x | 2.09x | 6.35x | 5.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
