Valuation Comforia Residential REIT, Inc

Stocks

Market Closed - Japan Exchange 14:30:00 10/09/2026 HKT			5-day change	1st Jan Change
98,000.00 ^JPY	-0.10%		0.00%	-11.84%

08-25	Comforia Residential REIT, Inc Announces Borrowing Of JPY 1,000 Million Long-Term Loan From Resona Bank, Limited And Repayment Of Existing Loan	CI
07-25	Comforia Residential REIT, Inc Announces Borrowing of JPY 4,950 Million Long-Term Loans and Repayment of Loan	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2024	2025	2026	2028	2029
Market Cap ¹	213,442	234,552	211,941	260,695	239,834	-
Change	-	-	-9.64%	23%	-	-
Enterprise Value (EV)	213,442	234,552	211,941	260,695	239,834	239,834
Change	-	-	-9.64%	23%	-	0%
P/E	24.9x	27.8x	23x	13.4x	22.6x	22x
PBR	-	-	1.31x	-	-	-
PEG	-	-	3.85x	0x	-	7.4x
Capitalization / Revenue	10.6x	11x	9.28x	10.6x	9.17x	8.86x
EV / Revenue	0x	0x	0x	0x	9.17x	8.86x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	18.6x	17.6x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	3,757	3,915	12,072	4,339	4,468
Rate of return	-	3.64%	4.32%	10.8%	4.42%	4.55%
EPS ²	4,121	3,712	3,934	8,350	4,339	4,468
Distribution rate	-	101%	99.5%	145%	100%	100%
Net sales ¹	20,204	21,344	22,850	24,532	26,147	27,061
EBITDA	-	-	-	-	-	-
EBIT ¹	9,813	9,761	10,626	11,720	12,926	13,618
Net income ¹	8,567	8,311	9,073	9,823	10,118	10,418
Net Debt	-	-	-	-	-	-
Reference price ²	102,666.67	103,166.67	90,533.33	111,800.00	98,100.00	98,100.00
Nbr of stocks (in thousands)	2,079	2,274	2,341	2,332	2,445	-
Announcement Date	15/3/22	15/3/24	17/3/25	16/3/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORIA RESIDENTIAL REIT, INC	-	-	-	-	1.56B
EQUITY RESIDENTIAL	43.79x	12.38x	23.11x	-	50.28B
ESSEX PROPERTY TRUST, INC.	48.86x	12.36x	18.93x	3.78%	17.63B
INVITATION HOMES INC.	28.59x	8.46x	16.19x	4.27%	16.64B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.16x	9.22x	16.34x	4.81%	14.79B
SUN COMMUNITIES, INC.	-44.37x	8.61x	18.99x	3.86%	14.13B
EQUITY LIFESTYLE PROPERTIES, INC.	29.7x	9.6x	19.65x	3.53%	11.85B
AMERICAN HOMES 4 RENT	33.06x	8.78x	16.44x	4.08%	11.6B
UDR, INC.	34.09x	10.11x	16.47x	4.91%	11.37B
CAMDEN PROPERTY TRUST	89.8x	9.19x	16.54x	4.08%	10.68B
Average	33.08x	9.86x	18.08x	4.16%	16.05B
Weighted average by Cap.	34.59x	10.49x	19.27x	4.16%