Valuation COMPAGNIE FINANCIERE RICHEMONT London S.E.

Stocks

Market Closed - London S.E. Other stock markets 23:20:00 04/08/2026 HKT			5-day change	1st Jan Change
193.08 ^CHF	+1.10%		-0.16%	+12.24%

07-28	Louis Vuitton Owner LVMH's Sales Accelerate, Signaling Hope For Luxury Recovery -- 2nd Update	DJ
07-28	LVMH sales tick up as US luxury demand offsets hit from Iran war	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	122,507	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	39.09%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	113,484	112,386	110,761
Change	-	26.16%	-10.92%	14.07%	-7.73%	42.6%	-0.97%	-1.45%
P/E	31.9x	271x	34.7x	34.3x	25.4x	27.6x	24.2x	21.5x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.72x	4.35x	3.99x
PEG	-	-3.2x	0x	2.4x	1x	1x	1.7x	1.7x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.87x	4.54x	4.25x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	4.52x	4.17x	3.84x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	16x	14.1x	12.6x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	20.9x	18x	15.8x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	32.2x	24.2x	21.4x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3.1%	4.13%	4.68%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.297	4.803	5.314
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.06%	2.31%	2.55%
EPS ²	3.611	0.543	4.077	4.671	5.909	7.553	8.607	9.685
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	56.9%	55.8%	54.9%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	25,132	26,965	28,815
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	7,102	7,975	8,770
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,434	6,239	6,997
Net income ¹	2,074	313	2,362	2,751	3,484	4,364	5,031	5,609
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,022	-10,120	-11,746
Reference price ²	115.35	147.14	141.34	160.09	149.81	208.22	208.22	208.22
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	20/5/22	12/5/23	17/5/24	16/5/25	22/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TITAN COMPANY LIMITED	72.31x	4.94x	46.85x	0.32%	45.64B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.72x	1.33x	8.6x	6.2%	15.71B
PANDORA A/S	13.53x	2.2x	7.3x	2.43%	9.13B
LAOPU GOLD CO., LTD.	6.67x	1.33x	4.68x	10.7%	7.21B
LAO FENG XIANG CO., LTD.	12.08x	0.2x	3.26x	4.94%	2.31B
CHOW TAI SENG JEWELLERY CO., LTD.	11.35x	1.36x	7.08x	7.64%	2.09B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	9.31x	-	-	5.72%	1.89B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	21.92x	-	-	-	1.96B
GUANGDONG CHJ INDUSTRY CO.,LTD.	12.83x	-	-	6.95%	1.34B
Average	19.08x	1.90x	12.96x	5.61%	9.7B
Weighted average by Cap.	43.37x	3.41x	29.19x	3.03%