Valuation Comrade Appliances Limited

Stocks

Market Closed - Bombay S.E. 18:02:26 23/09/2026 HKT			5-day change	1st Jan Change
33.50 ^INR	-1.47%		-1.47%	-43.54%

06-29	1,505,759 Equity Shares of Comrade Appliances Limited are subject to a Lock-Up Agreement Ending on 29-JUN-2026.	CI
05-29	Comrade Appliances Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	582.4	681.3	246.1
Change	-	16.99%	-63.87%
Enterprise Value (EV) ¹	714.8	938.5	615.3
Change	-	31.29%	-34.44%
P/E	105x	128x	-2.6x
PBR	3.44x	3.03x	1.87x
PEG	-1.4x	-18.62x	0x
Capitalization / Revenue	2.01x	1.19x	0.82x
EV / Revenue	2.47x	1.64x	2.04x
EV / EBITDA	21x	18.8x	-13.1x
EV / EBIT	30.6x	38.6x	-6.68x
EV / FCF	-7.13x	-5.35x	-6.5x
FCF Yield	-14%	-18.7%	-15.4%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.7391	0.6883	-12.16
Distribution rate	-	-	-
Net sales ¹	289.9	573.1	301.1
EBITDA ¹	34.05	49.96	-47.06
EBIT ¹	23.4	24.34	-92.16
Net income ¹	5.252	5.306	-94.58
Net Debt ¹	132.5	257.2	369.1
Reference price ²	77.35	88.15	31.64
Nbr of stocks (in thousands)	7,529	7,729	7,779
Announcement Date	6/9/24	26/5/25	31/8/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMRADE APPLIANCES LIMITED	-	-	-	-	2.72M
TRANE TECHNOLOGIES PLC	29.99x	4.32x	21.17x	0.9%	99.99B
JOHNSON CONTROLS INTERNATIONAL PLC	31.4x	3.91x	20.97x	1.08%	90.98B
CARRIER GLOBAL CORPORATION	27.59x	2.45x	12.11x	1.75%	46.47B
DAIKIN INDUSTRIES,LTD.	20.97x	1.11x	8.14x	1.73%	36.89B
LENNOX INTERNATIONAL INC.	15.77x	2.49x	11.38x	1.37%	12.92B
WATSCO, INC.	26.05x	1.53x	15.01x	3.95%	12.3B
NIBE INDUSTRIER AB	27.49x	2.46x	14.18x	1.07%	9.28B
A. O. SMITH CORPORATION	16.15x	2.15x	10.47x	2.46%	7.97B
BEIJER REF AB	28.2x	2.13x	16.36x	1.13%	7.57B
Average	24.85x	2.51x	14.42x	1.71%	32.44B
Weighted average by Cap.	27.85x	3.23x	17.13x	1.35%