|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.61 USD | -2.40% |
|
+0.35% | -29.48% |
| 07-15 | Copart Insider Sold Shares Worth $2,204,000, According to a Recent SEC Filing | MT |
| 07-09 | Copart, Inc. Promotes Jane Pocock to President, Effective August 1, 2026 | CI |
Company Valuation: Copart, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,777 | 30,446 | 42,201 | 50,357 | 43,831 | 25,562 | - | - |
| Change | - | -12.45% | 38.61% | 19.33% | -12.96% | -41.68% | - | - |
| Enterprise Value (EV) 1 | 34,126 | 29,064 | 41,254 | 48,843 | 41,051 | 21,127 | 19,914 | 18,128 |
| Change | - | -14.84% | 41.95% | 18.39% | -15.95% | -48.54% | -5.74% | -8.97% |
| P/E | 37.7x | 28.3x | 34.5x | 37.4x | 28.5x | 17.5x | 16.5x | 14.9x |
| PBR | 9.84x | 6.58x | 7.14x | 6.68x | 4.76x | 2.75x | 2.4x | 2.06x |
| PEG | - | 1.8x | 2.6x | 3.99x | 2.1x | -32.74x | 2.8x | 1.4x |
| Capitalization / Revenue | 12.9x | 8.7x | 10.9x | 11.9x | 9.43x | 5.5x | 5.3x | 4.88x |
| EV / Revenue | 12.7x | 8.3x | 10.7x | 11.5x | 8.83x | 4.55x | 4.13x | 3.46x |
| EV / EBITDA | 27.1x | 19.2x | 25.1x | 27.7x | 21.4x | 11x | 9.93x | 8.42x |
| EV / EBIT | 30x | 21.1x | 27.8x | 31.1x | 24.2x | 12.5x | 11.3x | 9.57x |
| EV / FCF | 65.3x | 34.6x | 48.7x | 50.8x | 33.4x | 15.7x | 14.8x | 12x |
| FCF Yield | 1.53% | 2.89% | 2.05% | 1.97% | 3% | 6.35% | 6.77% | 8.32% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.975 | 1.13 | 1.28 | 1.4 | 1.59 | 1.582 | 1.675 | 1.851 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,693 | 3,501 | 3,870 | 4,237 | 4,647 | 4,645 | 4,827 | 5,233 |
| EBITDA 1 | 1,260 | 1,514 | 1,646 | 1,762 | 1,914 | 1,916 | 2,005 | 2,153 |
| EBIT 1 | 1,136 | 1,375 | 1,487 | 1,572 | 1,697 | 1,686 | 1,766 | 1,894 |
| Net income 1 | 936.5 | 1,090 | 1,238 | 1,363 | 1,552 | 1,514 | 1,559 | 1,710 |
| Net Debt 1 | -650.6 | -1,382 | -946.5 | -1,514 | -2,781 | -4,435 | -5,648 | -7,433 |
| Reference price 2 | 36.75 | 32.02 | 44.20 | 52.33 | 45.33 | 27.61 | 27.61 | 27.61 |
| Nbr of stocks (in thousands) | 946,314 | 950,690 | 954,880 | 962,298 | 966,936 | 925,811 | - | - |
| Announcement Date | 8/9/21 | 7/9/22 | 14/9/23 | 4/9/24 | 4/9/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.46x | 4.55x | 11.02x | - | 25.56B | |
| 20.2x | 1.42x | 9.8x | 0.95% | 262B | |
| 142.51x | 10.38x | 56.23x | -.--% | 161B | |
| 8.97x | 0.72x | 3.23x | -.--% | 120B | |
| 45.43x | 2.04x | 19.93x | -.--% | 91.96B | |
| -39.28x | 0.87x | 57.86x | -.--% | 65.88B | |
| 24.68x | 4.4x | 14.38x | 1.11% | 49.75B | |
| 5.39x | 0.21x | 2.21x | 4.12% | 6.96B | |
| 33.68x | 4.46x | 19.93x | -.--% | 6.4B | |
| 21.38x | 6.72x | 11.88x | 2.8% | 5.61B | |
| Average | 28.04x | 3.58x | 20.65x | 1% | 79.49B | |
| Weighted average by Cap. | 41.41x | 3.49x | 23.71x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CPRT Stock
- Valuation Copart, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
